Intuit Inc.
NASDAQ:INTU · NASDAQ Global Select
-$4.37 today
Vol 10.00M · Avg 4.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:INTU · Revenue to Net Income
Key Ratios
Analysis
$20.9B of revenue converted into $4.6B of net income for the selected period. Gross margin is 80.1% and net margin is 18.0%, showing how much revenue survives after costs and taxes. EPS is $16.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.8B +15.6% | $16.3B +13.3% | $14.4B +12.9% | $12.7B +32.1% | $9.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.6B +4.6% | $3.5B +10.2% | $3.1B +30.6% | $2.4B +43.0% | $1.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.2B +18.6% | $12.8B +14.2% | $11.2B +8.8% | $10.3B +29.8% | $8.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.8% +2.0pp | 78.7% +0.6pp | 78.1% -3.0pp | 81.1% -1.4pp | 82.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.9B +6.3% | $2.8B +8.5% | $2.5B +8.2% | $2.3B +39.9% | $1.7B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.6B +15.8% | $5.7B +13.2% | $5.1B +1.5% | $5.0B +37.5% | $3.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.3B +11.9% | $9.2B +13.7% | $8.1B +4.3% | $7.7B +42.2% | $5.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $809.0M +2.5% | $789.0M -2.1% | $806.0M +8.0% | $746.0M +105.5% | $363.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.9B +28.6% | $4.6B +13.3% | $4.0B +20.0% | $3.4B +14.3% | $2.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.3% +3.1pp | 28.1% -0.0pp | 28.1% +1.7pp | 26.5% -4.1pp | 30.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.9B +35.6% | $3.6B +15.6% | $3.1B +22.2% | $2.6B +2.8% | $2.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.1% +3.9pp | 22.3% +0.4pp | 21.9% +1.7pp | 20.2% -5.7pp | 26.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $175.0M +19.0% | $147.0M +38.7% | $106.0M +65.6% | $64.0M +12.3% | $57.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $247.0M +2.1% | $242.0M -2.4% | $248.0M +206.2% | $81.0M +179.3% | $29.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$89.0M -11.3% | -$80.0M +47.4% | -$152.0M -424.1% | -$29.0M -151.8% | $56.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.8B +36.2% | $3.5B +18.8% | $3.0B +17.6% | $2.5B -0.5% | $2.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.7% +3.9pp | 21.8% +1.0pp | 20.8% +0.8pp | 20.0% -6.6pp | 26.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $965.0M +64.4% | $587.0M -3.0% | $605.0M +27.1% | $476.0M -3.6% | $494.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.9B +30.6% | $3.0B +24.3% | $2.4B +15.4% | $2.1B +0.2% | $2.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.5% +2.4pp | 18.2% +1.6pp | 16.6% +0.4pp | 16.2% -5.2pp | 21.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 +30.6% | $11 +24.8% | $8 +14.9% | $7 -3.4% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +31.1% | $10 +23.9% | $8 +15.8% | $7 -3.7% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $280.0M +0.0% | $280.0M -0.4% | $281.0M +0.4% | $280.0M +3.7% | $270.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $283.0M -0.4% | $284.0M +0.4% | $283.0M -0.4% | $284.0M +4.0% | $273.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lam Research Corporation
NASDAQ:LRCX
$492.49B
Applied Materials, Inc.
NASDAQ:AMAT
$489.33B
QUALCOMM Incorporated
NASDAQ:QCOM
$239.28B
Arista Networks, Inc.
NYSE:ANET
$212.36B
Amphenol Corporation
NYSE:APH
$202.47B
AppLovin Corporation
NASDAQ:APP
$157.79B
Uber Technologies, Inc.
NYSE:UBER
$146.72B
Shopify Inc.
NASDAQ:SHOP
$141.17B
Salesforce, Inc.
NYSE:CRM
$124.89B
ServiceNow, Inc.
NYSE:NOW
$98.48B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does INTU generate?
Intuit Inc. (INTU) reported $18.83B of revenue in fiscal 2025.
Is INTU profitable?
Intuit Inc. (INTU) reported $3.87B of net income, with a net margin of 20.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.