Inter & Co, Inc.
Financial ServicesNASDAQ:INTR · NASDAQ Global Select
+$0.06 today
Vol 2.22M · Avg 5.34M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.3B +32.3% | $972.8M +176.2% | $352.3M +2602.0% | -$14.1M +74.4% | -$55.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $208.8M +30.2% | $160.4M -2.2% | $164.0M +181.1% | $58.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $232.7M +165.7% | $87.6M +153.2% | -$164.5M -193.5% | $176.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$294.4M -123.5% | $1.3B -78.8% | $5.9B +340.2% | $1.3B +134.1% | $572.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 +100.0% | -$42.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$294.4M -123.5% | $1.3B -78.8% | $5.9B +340.2% | $1.3B +134.1% | $572.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.1B +93.5% | $1.1B +5.0% | $1.0B +34.0% | $777.0M +217.6% | -$660.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.1B -17.4% | $3.8B -50.2% | $7.5B +258.7% | $2.1B +2195.2% | $91.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$107.4M +78.9% | -$509.7M -85.9% | -$274.1M +1.8% | -$279.1M +3.1% | -$288.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$81.7M -31.0% | -$62.4M +88.6% | -$546.0M -482.2% | -$93.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.3B +43.4% | -$18.3B +9.0% | -$20.1B -134.4% | -$8.6B +70.2% | -$28.7B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $5.6B -49.6% | $11.1B -29.3% | $15.7B +68.5% | $9.3B -57.4% | $21.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$9.2B -2048.7% | -$427.7M -66.9% | -$256.2M -1.9% | -$251.4M +1.5% | -$255.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$14.5B -87.3% | -$7.7B -65.6% | -$4.7B -9083.1% | -$50.8M +99.3% | -$7.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $2.3B | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $823.0M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$26.6M -40.2% | -$19.0M -15.5% | -$16.4M | $0 +100.0% | -$29.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$238.9M -247.2% | -$68.8M | $0 +100.0% | -$38.1M -1119.0% | -$3.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $11.8B +22775.6% | -$52.2M -134.5% | -$22.3M +98.1% | -$1.2B -121.7% | $5.5B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $13.9B +1931.2% | $683.0M +1865.8% | -$38.7M +96.8% | -$1.2B -122.5% | $5.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$2.5B -1964.4% | $134.4M +51.6% | $88.7M +40979.3% | -$217.0K -623.3% | -$30.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $0 +100.0% | -$3.2B -207.6% | $2.9B +252.2% | $831.2M +150.2% | -$1.7B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.0B -7.7% | $3.2B -55.3% | $7.3B +298.5% | $1.8B +1029.2% | -$196.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
M&T Bank Corporation
NYSE:MTB
$33.96B
Webster Financial Corporation
NYSE:WBS
$11.98B
Cadence Bank
CADE
$7.85B
Axos Financial, Inc.
NYSE:AX
$5.14B
Associated Banc-Corp
NYSE:ASB
$4.91B
First Financial Bankshares, Inc.
NASDAQ:FFIN
$4.82B
International Bancshares Corporation
NASDAQ:IBOC
$4.76B
ServisFirst Bancshares, Inc.
NYSE:SFBS
$4.50B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.43B
BancFirst Corporation
NASDAQ:BANF
$3.91B
SEC Filings
Recent regulatory filings
No filings found.
Does INTR generate free cash flow?
Inter & Co, Inc. (INTR) generated $3.00B of free cash flow in fiscal 2025.
How much operating cash flow does INTR produce?
Operating cash flow was $3.11B, before capital expenditures of $107.42M.
Explore More
Continue the stock analysis
Jump to another research area for this company.