Inter & Co, Inc.
NASDAQ:INTR · NASDAQ Global Select
+$0.02 today
Vol 3.57M · Avg 5.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:INTR · Revenue to Net Income
Key Ratios
Analysis
$15.6B of revenue converted into $1.4B of net income for the selected period. Gross margin is 40.7% and net margin is 9.1%, showing how much revenue survives after costs and taxes. EPS is $3.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.4B +48.0% | $9.7B +27.1% | $7.6B +38.0% | $5.5B +100.2% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.4B +64.2% | $5.1B +15.4% | $4.4B +44.9% | $3.1B +168.4% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.0B +30.1% | $4.6B +43.3% | $3.2B +29.5% | $2.5B +52.5% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.6% -5.7pp | 47.4% +5.3pp | 42.0% -2.8pp | 44.8% -14.0pp | 58.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.2B +21.7% | $2.7B +20.1% | $2.2B +0.5% | $2.2B +38.6% | $1.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.4B +28.4% | $3.4B +22.5% | $2.8B +4.3% | $2.7B +43.1% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $340.7M +63.2% | $208.8M +30.2% | $160.4M -2.2% | $164.0M +181.1% | $58.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +38.9% | $1.4B +135.6% | $600.3M +4211.2% | -$14.6M +91.5% | -$172.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.7% -0.9pp | 14.6% +6.7pp | 7.9% +8.1pp | -0.3% +6.0pp | -6.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B +34.7% | $1.2B +174.1% | $439.8M +346.3% | -$178.6M +22.7% | -$231.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.3% -1.1pp | 12.4% +6.7pp | 5.8% +9.0pp | -3.2% +5.1pp | -8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.6B +20.9% | $7.1B +15.9% | $6.2B +44.2% | $4.3B +96.0% | $2.2B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.0B +80.5% | $3.3B +14.7% | $2.9B +46.4% | $2.0B +263.2% | $543.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B +34.7% | $1.2B +174.1% | $439.8M +346.3% | -$178.6M +22.7% | -$231.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.3% -1.1pp | 12.4% +6.7pp | 5.8% +9.0pp | -3.2% +5.1pp | -8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $226.9M -2.5% | $232.7M +165.7% | $87.6M +153.2% | -$164.5M +6.5% | -$176.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3B +44.7% | $907.1M +200.0% | $302.3M +2826.3% | -$11.1M +84.7% | -$72.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.1% -0.2pp | 9.3% +5.4pp | 4.0% +4.2pp | -0.2% +2.4pp | -2.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +39.4% | $2 +177.3% | $1 +2817.4% | -$0 +90.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +40.1% | $2 +176.0% | $1 +2817.4% | -$0 +90.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $440.2M +0.5% | $438.2M +8.7% | $403.1M +0.5% | $401.2M +50.7% | $266.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $440.2M +0.3% | $439.0M +8.9% | $403.1M +0.5% | $401.2M +50.7% | $266.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
M&T Bank Corporation
NYSE:MTB
$33.24B
Webster Financial Corporation
NYSE:WBS
$12.28B
Cadence Bank
CADE
$7.85B
Axos Financial, Inc.
NYSE:AX
$5.01B
Associated Banc-Corp
NYSE:ASB
$4.87B
First Financial Bankshares, Inc.
NASDAQ:FFIN
$4.72B
International Bancshares Corporation
NASDAQ:IBOC
$4.61B
ServisFirst Bancshares, Inc.
NYSE:SFBS
$4.41B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.37B
BancFirst Corporation
NASDAQ:BANF
$3.77B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does INTR generate?
Inter & Co, Inc. (INTR) reported $14.38B of revenue in fiscal 2025.
Is INTR profitable?
Inter & Co, Inc. (INTR) reported $1.31B of net income, with a net margin of 9.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.