The InterGroup Corporation
Consumer CyclicalNASDAQ:INTG · NASDAQ Capital Market
-$0.18 today
Vol 0.04M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$5.3M +57.4% | -$12.6M -26.4% | -$9.9M +6.4% | -$10.6M -200.7% | $10.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.6M +4.8% | $6.3M +15.7% | $5.5M +14.9% | $4.8M +2.5% | $4.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $624.0K +407.4% | -$203.0K -102.4% | $8.5M +680.1% | -$1.5M -165.6% | $2.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $105.0K -92.0% | $1.3M | $0 -100.0% | $4.0K -71.4% | $14.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $188.0K -98.1% | $9.7M +519.1% | $1.6M -68.3% | $4.9M +169.4% | -$7.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$830.0K -121.7% | $3.8M -3.4% | $4.0M +3151.6% | $122.0K +111.2% | -$1.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.0M -82.7% | $5.9M +344.6% | -$2.4M -149.8% | $4.8M +179.9% | -$6.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.7M +65.1% | $2.2M +139.0% | -$5.7M -273.4% | $3.3M +111.0% | -$30.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $5.9M -13.5% | $6.8M +6467.3% | -$107.0K -111.6% | $921.0K +104.6% | -$19.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.3M +64.7% | -$6.4M +21.9% | -$8.2M -74.6% | -$4.7M -17.6% | -$4.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$22.0K +88.9% | -$198.0K -124.8% | $798.0K +137.3% | -$2.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$4.7M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $6.6M +5533.9% | $118.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$3.9M -69.6% | -$2.3M -199.3% | $2.3M +218.5% | -$2.0M -113.8% | $14.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.9M +38.9% | -$6.4M -5.9% | -$6.1M -55.7% | -$3.9M -147.5% | $8.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $4.9M +296.2% | -$2.5M +11.9% | -$2.8M -121.9% | $13.0M +829.5% | $1.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$394.0K +34.2% | -$599.0K +59.3% | -$1.5M +24.8% | -$2.0M +17.7% | -$2.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$1.5M | $0 +100.0% | -$107.0K +62.3% | -$284.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $4.5M +198.7% | -$4.6M -6.2% | -$4.3M -139.5% | $10.9M +965.6% | -$1.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.5M +255.5% | -$4.2M +60.1% | -$10.5M -231.6% | $8.0M +161.7% | -$12.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.6M +756.7% | $425.0K +105.1% | -$8.3M -120.1% | -$3.8M +84.2% | -$23.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
American Outdoor Brands, Inc.
NASDAQ:AOUT
$129.86M
Full House Resorts, Inc.
NASDAQ:FLL
$120.40M
Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
$94.35M
GrowGeneration Corp.
NASDAQ:GRWG
$91.94M
Nova LifeStyle, Inc.
NVFY
$85.22M
Unifi, Inc.
NYSE:UFI
$75.65M
Tron Inc.
NASDAQ:TRON
$58.90M
The Cato Corporation
NYSE:CATO
$58.22M
GreenPower Motor Company Inc.
GP
$3.64M
Chanson International Holding
CHSN
$12,565.00
SEC Filings
Recent regulatory filings
No filings found.
Does INTG generate free cash flow?
The InterGroup Corporation (INTG) generated $3.64M of free cash flow in fiscal 2025.
How much operating cash flow does INTG produce?
Operating cash flow was $5.89M, before capital expenditures of $2.25M.
Explore More
Continue the stock analysis
Jump to another research area for this company.