NASDAQ:INTC · NASDAQ Global Select
+$12.76 today
Vol 99.60M · Avg 129.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:INTC · Revenue to Net Income
Key Ratios
Analysis
$53.8B of revenue converted into -$3.2B of net income for the selected period. Gross margin is 35.3% and net margin is -6.2%, showing how much revenue survives after costs and taxes. EPS is $-0.62, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.9B -0.5% | $53.1B -2.1% | $54.2B -14.0% | $63.1B -20.2% | $79.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $34.5B -3.6% | $35.8B +10.0% | $32.5B -10.1% | $36.2B +2.8% | $35.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.4B +5.9% | $17.3B -20.1% | $21.7B -19.2% | $26.9B -38.7% | $43.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.8% +2.1pp | 32.7% -7.4pp | 40.0% -2.6pp | 42.6% -12.8pp | 55.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $13.8B -16.8% | $16.5B +3.1% | $16.0B -8.5% | $17.5B +15.4% | $15.2B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.6B -16.3% | $5.5B -2.3% | $5.6B -19.5% | $7.0B +7.0% | $6.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.4B -36.6% | $29.0B +33.9% | $21.7B -11.6% | $24.5B +0.7% | $24.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.7B +2.9% | $11.4B +18.5% | $9.6B -26.3% | $13.0B +10.5% | $11.8B | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.4B +1093.2% | $1.2B -89.3% | $11.2B -47.2% | $21.3B -37.1% | $33.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.2% +24.9pp | 2.3% -18.5pp | 20.7% -13.0pp | 33.8% -9.1pp | 42.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$23.0M +99.8% | -$11.7B -12657.0% | $93.0M -96.0% | $2.3B -88.0% | $19.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.0% +21.9pp | -22.0% -22.2pp | 0.2% -3.5pp | 3.7% -20.9pp | 24.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0B -44.2% | $1.8B +35.2% | $1.3B +126.7% | $589.0M +309.0% | $144.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B +32.4% | $824.0M -6.2% | $878.0M +77.0% | $496.0M -16.9% | $597.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.6B +237.6% | $468.0M -30.0% | $669.0M -87.7% | $5.4B +141.8% | $2.2B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B +113.9% | -$11.2B -1571.1% | $762.0M -90.2% | $7.8B -64.2% | $21.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.9% +24.1pp | -21.1% -22.5pp | 1.4% -10.9pp | 12.3% -15.1pp | 27.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5B -80.9% | $8.0B +978.8% | -$913.0M -266.7% | -$249.0M -113.6% | $1.8B | $1.3B | -$1.6B | $745.2M |
| Net Income | -$267.0M +98.6% | -$18.8B -1210.5% | $1.7B -78.9% | $8.0B -59.7% | $19.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.5% +34.8pp | -35.3% -38.4pp | 3.1% -9.6pp | 12.7% -12.4pp | 25.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +98.7% | -$4 -1195.0% | $0 -79.5% | $2 -60.1% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +98.7% | -$4 -1195.0% | $0 -79.4% | $2 -60.1% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.9B +13.5% | $4.3B +2.1% | $4.2B +2.0% | $4.1B +1.2% | $4.1B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.9B +13.5% | $4.3B +1.6% | $4.2B +2.2% | $4.1B +0.8% | $4.1B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Materials, Inc.
NASDAQ:AMAT
$478.79B
Lam Research Corporation
NASDAQ:LRCX
$439.46B
Arm Holdings plc American Depositary Shares
NASDAQ:ARM
$335.46B
KLA Corporation
NASDAQ:KLAC
$307.69B
Texas Instruments Incorporated
NASDAQ:TXN
$266.73B
Amphenol Corporation
NYSE:APH
$202.48B
QUALCOMM Incorporated
NASDAQ:QCOM
$185.77B
Analog Devices, Inc.
NASDAQ:ADI
$183.71B
Sony Group Corporation
NYSE:SONY
$122.45B
ServiceNow, Inc.
NYSE:NOW
$109.65B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does INTC generate?
Intel Corporation (INTC) reported $52.85B of revenue in fiscal 2025.
Is INTC profitable?
Intel Corporation (INTC) reported -$267.00M of net income, with a net margin of -0.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.