InterCure Ltd.
NASDAQ:INCR · NASDAQ Global Market
+$0.08 today
Vol 0.02M · Avg 0.04M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $46.5M |
| Short-term Investments | $209.0K |
| Receivables | $154.5M |
| Inventory | $108.1M |
| Other Current | $7.5M |
| Total Current Assets | $316.7M |
| PP&E (Net) | $102.8M |
| Goodwill | $219.2M |
| Long-term Investments | $1.0M |
| Tax Assets | $46.0M |
| Other Non-current | $4.8M |
| Total Non-current Assets | $373.8M |
| Total Assets | $690.6M |
Analysis
Selected assets total $690.6M for Latest. The largest visible component is Goodwill at $219.2M, about 31.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $46.5M -40.7% | $78.3M -22.6% | $101.1M -56.5% | $232.6M +18.5% | $196.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $209.0K -37.2% | $333.0K +78.1% | $187.0K -8.8% | $205.0K -37.9% | $330.0K | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $154.5M -14.4% | $180.5M +195.3% | $61.1M +23.5% | $49.5M +31.9% | $37.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $108.1M -13.8% | $125.3M +17.9% | $106.3M -27.4% | $146.5M +115.8% | $67.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $2.0M +54.6% | $1.3M -99.1% | $148.8M +57.7% | $94.3M +347.5% | $21.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $316.7M -19.2% | $391.8M -6.4% | $418.8M -20.6% | $527.5M +56.9% | $336.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $102.8M -2.3% | $105.2M +8.0% | $97.5M -5.5% | $103.1M +19.2% | $86.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $219.2M -2.4% | $224.6M +1.6% | $221.1M -22.2% | $284.2M +10.1% | $258.1M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $1.0M -52.4% | $2.1M +11.7% | $1.9M -95.5% | $42.6M +1559.5% | $2.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $46.0M +19.9% | $38.4M +55.4% | $24.7M +19.6% | $20.6M +583.3% | $3.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $4.8M +1032.4% | $423.0K -98.1% | $22.7M | $0 -100.0% | $1.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $373.8M +0.8% | $370.8M +0.8% | $367.8M -18.4% | $450.5M +28.7% | $350.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $690.6M -9.4% | $762.6M -3.1% | $786.6M -17.9% | $958.0M +39.6% | $686.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $68.1M -12.1% | $77.5M -1.1% | $78.4M -37.8% | $126.1M +95.5% | $64.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $99.8M +43.7% | $69.4M -21.3% | $88.2M -31.1% | $128.0M +77.1% | $72.3M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 -100.0% | $8.1M +177.8% | $2.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $3.0M -92.2% | $38.0M +365.2% | $8.2M -77.1% | $35.6M -9.6% | $39.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $214.4M -5.5% | $226.8M +0.4% | $225.9M -27.8% | $312.7M +61.5% | $193.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $59.5M -47.8% | $114.0M +38.7% | $82.2M -17.5% | $99.7M +734.0% | $12.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $881.0K -9.5% | $973.0K +15.7% | $841.0K -18.0% | $1.0M +359.6% | $223.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $79.8M -42.2% | $138.2M +33.2% | $103.7M -16.3% | $123.8M +269.1% | $33.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $294.2M -19.4% | $364.9M +10.7% | $329.6M -24.5% | $436.5M +92.2% | $227.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $675.6M +2.6% | $658.6M +2.4% | $643.2M +1.8% | $632.0M +1.4% | $623.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$314.6M -13.3% | -$277.6M -36.1% | -$204.0M -44.0% | -$141.6M +24.0% | -$186.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $15.9M +0.0% | $15.9M +0.0% | $15.9M +567.9% | $2.4M +0.0% | $2.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $19.6M | $0 | $0 -100.0% | $8.5M -0.0% | $8.5M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$164.0K -123.4% | $702.0K -64.0% | $1.9M -90.3% | $20.2M +80.7% | $11.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | $396.4M -0.3% | $397.7M -13.0% | $457.1M -12.4% | $521.5M +13.6% | $459.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $183.0M -13.4% | $211.4M +8.0% | $195.7M -23.3% | $255.2M +134.3% | $108.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $136.5M +2.6% | $133.1M +40.8% | $94.5M +318.8% | $22.6M +125.9% | -$87.3M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Edap Tms S.a.
EDAP
$178.23M
Unicycive Therapeutics, Inc.
NASDAQ:UNCY
$153.02M
Assertio Holdings, Inc.
NASDAQ:ASRT
$151.86M
American Well Corporation
NYSE:AMWL
$145.20M
Cardiol Therapeutics Inc.
NASDAQ:CRDL
$121.04M
Repare Therapeutics Inc.
RPTX
$114.24M
Fortress Biotech, Inc.
NASDAQ:FBIO
$95.01M
CAMP4 Therapeutics Corporation
NASDAQ:CAMP
$84.11M
MindWalk Holdings Corp.
NASDAQ:HYFT
$72.87M
Biomea Fusion, Inc.
NASDAQ:BMEA
$71.40M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does INCR have?
InterCure Ltd. (INCR) reported $46.47M in cash and equivalents in fiscal 2025.
How much debt does INCR carry?
InterCure Ltd. (INCR) reported $183.01M of total debt, with net debt of $136.55M.
Explore More
Continue the stock analysis
Jump to another research area for this company.