Industrial Logistics Properties Trust
Real EstateNASDAQ:ILPT · NASDAQ Global Select
-$0.01 today
Vol 0.88M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$453.4M of revenue converted into -$54.1M of net income for the selected period. Gross margin is 11.3% and net margin is -12.0%, showing how much revenue survives after costs and taxes. EPS is $-0.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $448.8M +1.5% | $442.3M +1.1% | $437.3M +12.7% | $388.2M +76.5% | $219.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $392.1M +526.8% | $62.6M +4.2% | $60.1M +18.6% | $50.6M +68.0% | $30.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $56.7M -85.1% | $379.8M +0.7% | $377.3M +11.8% | $337.5M +77.9% | $189.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.6% -73.2pp | 85.9% -0.4pp | 86.3% -0.7pp | 87.0% +0.7pp | 86.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $37.0M +21.4% | $30.5M -2.3% | $31.2M -5.2% | $32.9M +96.6% | $16.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$91.2M -137.8% | $241.0M -2.9% | $248.1M +10.4% | $224.7M +161.3% | $86.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $165.2M -3.9% | $172.0M -3.8% | $178.7M +11.0% | $161.0M +218.2% | $50.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $327.9M +1.8% | $322.2M +1.7% | $316.7M +115.2% | $147.2M -11.0% | $165.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 73.1% +0.2pp | 72.8% +0.4pp | 72.4% +34.5pp | 37.9% -37.2pp | 75.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $147.9M +6.6% | $138.8M +7.4% | $129.2M +14.5% | $112.8M +8.7% | $103.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.0% +1.6pp | 31.4% +1.8pp | 29.5% +0.5pp | 29.1% -18.1pp | 47.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $11.4M +44.4% | $7.9M +197.1% | $2.7M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $265.2M -9.4% | $292.5M +1.4% | $288.5M +3.0% | $280.1M +686.1% | $35.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$250.4M +9.2% | -$275.8M +1.1% | -$278.8M +30.2% | -$399.6M -2564.4% | $16.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$102.5M +25.2% | -$137.0M +8.4% | -$149.6M +47.8% | -$286.8M -339.1% | $120.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.8% +8.1pp | -31.0% +3.2pp | -34.2% +39.7pp | -73.9% -128.4pp | 54.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $104.0K -35.8% | $162.0K +55.8% | $104.0K +131.1% | $45.0K -83.5% | $273.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$66.2M +30.8% | -$95.7M +11.4% | -$108.0M +52.4% | -$226.7M -289.4% | $119.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -14.7% +6.9pp | -21.6% +3.1pp | -24.7% +33.7pp | -58.4% -112.8pp | 54.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +31.5% | -$1 +11.5% | -$2 +52.6% | -$3 -290.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +31.5% | -$1 +11.5% | -$2 +52.6% | -$3 -290.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $66.0M +0.5% | $65.7M +0.4% | $65.4M +0.3% | $65.2M +0.1% | $65.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $66.0M +0.5% | $65.7M +0.4% | $65.4M +0.3% | $65.2M +0.1% | $65.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Global Medical REIT Inc.
GMRE
$478.13M
Gladstone Land Corporation
NASDAQ:LAND
$386.50M
Claros Mortgage Trust, Inc.
NYSE:CMTG
$356.16M
Seaport Entertainment Group Inc.
NYSE:SEG
$315.82M
City Office REIT, Inc.
CIO
$282.14M
Service Properties Trust
NASDAQ:SVC
$269.17M
SITE Centers Corp.
NYSE:SITC
$259.23M
Net Lease Office Properties
NYSE:NLOP
$174.21M
Wheeler Real Estate Investment Trust, Inc.
WHLR
$62,748.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ILPT generate?
Industrial Logistics Properties Trust (ILPT) reported $448.85M of revenue in fiscal 2025.
Is ILPT profitable?
Industrial Logistics Properties Trust (ILPT) reported -$66,187,000.00 of net income, with a net margin of -14.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.