InterDigital, Inc.
TechnologyNASDAQ:IDCC · NASDAQ Global Select
+$7.46 today
Vol 0.41M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$828.9M of revenue converted into $366.4M of net income for the selected period. Gross margin is 82.1% and net margin is 41.2%, showing how much revenue survives after costs and taxes. EPS is $10.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $834.0M -4.0% | $868.5M +58.0% | $549.6M +20.1% | $457.8M +7.6% | $425.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $164.3M -2.9% | $169.2M +113.2% | $79.4M +11.2% | $71.4M +10.5% | $64.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $669.7M -4.2% | $699.3M +48.7% | $470.2M +21.7% | $386.4M +7.1% | $360.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.3% -0.2pp | 80.5% -5.0pp | 85.6% +1.2pp | 84.4% -0.4pp | 84.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $211.4M +7.4% | $196.9M +0.8% | $195.3M +5.4% | $185.2M -7.6% | $200.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $68.1M +8.3% | $62.9M +18.0% | $53.3M +12.5% | $47.4M -22.6% | $61.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $208.8M -19.6% | $259.8M +4.5% | $248.6M +5.4% | $235.9M -18.6% | $289.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $76.8M +9.9% | $69.9M -10.1% | $77.8M -1.0% | $78.6M +0.5% | $78.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $586.2M +7.6% | $544.8M +52.5% | $357.2M +58.3% | $225.6M +40.2% | $161.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 70.3% +7.6pp | 62.7% -2.3pp | 65.0% +15.7pp | 49.3% +11.4pp | 37.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $460.9M +4.9% | $439.5M +98.3% | $221.6M +47.2% | $150.5M +111.4% | $71.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 55.3% +4.7pp | 50.6% +10.3pp | 40.3% +7.4pp | 32.9% +16.1pp | 16.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.0M -0.9% | $40.4M -13.4% | $46.6M +222.6% | $14.5M +755.1% | $1.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $40.0M -12.0% | $45.4M +1.3% | $44.8M +51.9% | $29.5M +16.9% | $25.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $8.6M +185.0% | -$10.1M -177.7% | $13.0M +139.4% | -$33.0M -141.4% | -$13.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $469.4M +9.3% | $429.4M +83.0% | $234.6M +99.6% | $117.6M +104.3% | $57.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 56.3% +6.8pp | 49.4% +6.8pp | 42.7% +17.0pp | 25.7% +12.2pp | 13.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $62.8M -11.3% | $70.8M +200.6% | $23.6M -7.6% | $25.5M +65.9% | $15.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $406.6M +13.4% | $358.6M +67.5% | $214.1M +128.5% | $93.7M +69.4% | $55.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 48.8% +7.5pp | 41.3% +2.3pp | 39.0% +18.5pp | 20.5% +7.5pp | 13.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $16 +11.4% | $14 +77.7% | $8 +156.3% | $3 +72.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 -2.2% | $12 +58.4% | $8 +148.2% | $3 +73.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.8M +1.9% | $25.3M -5.7% | $26.9M -10.8% | $30.1M -2.1% | $30.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $34.5M +16.0% | $29.7M +5.7% | $28.1M -7.8% | $30.5M -2.5% | $31.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.40B
Manhattan Associates, Inc.
NASDAQ:MANH
$8.50B
Paycom Software, Inc.
NYSE:PAYC
$7.37B
Elastic N.V.
NYSE:ESTC
$6.27B
AppFolio, Inc.
NASDAQ:APPF
$5.79B
Pegasystems Inc.
NASDAQ:PEGA
$5.47B
Open Text Corporation
NASDAQ:OTEX
$5.36B
NICE Ltd.
NASDAQ:NICE
$5.19B
monday.com Ltd.
NASDAQ:MNDY
$4.00B
ZoomInfo Technologies Inc.
NASDAQ:GTM
$834.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IDCC generate?
InterDigital, Inc. (IDCC) reported $834.01M of revenue in fiscal 2025.
Is IDCC profitable?
InterDigital, Inc. (IDCC) reported $406.64M of net income, with a net margin of 48.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.