ICF International, Inc.
IndustrialsNASDAQ:ICFI · NASDAQ Global Select
+$0.27 today
Vol 0.16M · Avg 0.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into $85.3M of net income for the selected period. Gross margin is 35.6% and net margin is 4.7%, showing how much revenue survives after costs and taxes. EPS is $4.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B -7.3% | $2.0B +2.9% | $2.0B +10.3% | $1.8B +14.6% | $1.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B -3.7% | $1.3B +1.3% | $1.3B +11.5% | $1.1B +15.8% | $979.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $637.9M -13.5% | $737.8M +5.7% | $698.2M +8.2% | $645.5M +12.6% | $573.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.1% -2.5pp | 36.5% +1.0pp | 35.6% -0.7pp | 36.3% -0.7pp | 36.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $492.4M -5.0% | $518.5M +4.4% | $496.6M +2.0% | $486.9M +13.1% | $430.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $486.2M -15.0% | $571.9M +1.1% | $565.9M +5.4% | $536.8M +16.1% | $462.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.1M +8.7% | $53.5M -12.0% | $60.7M +21.7% | $49.9M +56.1% | $32.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $178.6M -19.2% | $221.1M +12.3% | $197.0M +25.3% | $157.2M +10.7% | $142.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.5% -1.4pp | 10.9% +0.9pp | 10.0% +1.2pp | 8.8% -0.3pp | 9.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $151.7M -8.5% | $165.8M +25.3% | $132.3M +21.7% | $108.8M -2.0% | $110.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.1% -0.1pp | 8.2% +1.5pp | 6.7% +0.6pp | 6.1% -1.0pp | 7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.4M -71.5% | $29.6M -25.4% | $39.7M +70.4% | $23.3M +133.2% | $10.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$39.7M -42.8% | -$27.8M +22.3% | -$35.8M -44.4% | -$24.8M -128.5% | -$10.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $112.0M -18.9% | $138.1M +43.0% | $96.5M +15.0% | $84.0M -16.1% | $100.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.0% -0.9pp | 6.8% +1.9pp | 4.9% +0.2pp | 4.7% -1.7pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.4M -26.8% | $27.9M +100.1% | $13.9M -29.4% | $19.7M -31.8% | $29.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $91.6M -16.9% | $110.2M +33.4% | $82.6M +28.6% | $64.2M -9.7% | $71.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.9% -0.6pp | 5.5% +1.2pp | 4.2% +0.6pp | 3.6% -1.0pp | 4.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 -15.3% | $6 +33.9% | $4 +28.7% | $3 -9.5% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 -14.9% | $6 +33.8% | $4 +28.7% | $3 -9.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.3M -2.3% | $18.7M -0.3% | $18.8M -0.1% | $18.8M -0.3% | $18.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.4M -2.7% | $18.9M -0.4% | $19.0M -0.2% | $19.0M -0.5% | $19.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ArcBest Corporation
NASDAQ:ARCB
$3.85B
ZIM Integrated Shipping Services Ltd.
NYSE:ZIM
$3.16B
Kennametal Inc.
NYSE:KMT
$2.67B
Werner Enterprises, Inc.
NASDAQ:WERN
$2.64B
Danaos Corporation
NYSE:DAC
$2.39B
Pitney Bowes Inc.
NYSE:PBI
$2.35B
Energizer Holdings, Inc.
NYSE:ENR
$1.39B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.33B
Lindsay Corporation
NYSE:LNN
$1.21B
CRA International, Inc.
NASDAQ:CRAI
$972.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ICFI generate?
ICF International, Inc. (ICFI) reported $1.87B of revenue in fiscal 2025.
Is ICFI profitable?
ICF International, Inc. (ICFI) reported $91.59M of net income, with a net margin of 4.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.