IAC InterActive Corp.
NASDAQ:IAC · NASDAQ Global Select
+$0.23 today
Vol 0.04M · Avg 1.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:IAC · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $116.5M of net income for the selected period. Gross margin is 64.4% and net margin is 5.3%, showing how much revenue survives after costs and taxes. EPS is $1.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B -37.1% | $3.8B -12.8% | $4.4B -16.6% | $5.2B +41.5% | $3.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $794.3M -25.1% | $1.1B -21.1% | $1.3B -30.5% | $1.9B +49.2% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.6B -41.8% | $2.7B -9.1% | $3.0B -8.5% | $3.3B +37.4% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.8% -5.3pp | 72.2% +2.9pp | 69.2% +6.2pp | 63.1% -1.9pp | 65.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $149.5M -53.8% | $323.7M -3.2% | $334.5M +5.2% | $318.0M +37.8% | $230.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B -32.9% | $2.2B -12.6% | $2.5B -15.1% | $2.9B +34.6% | $2.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B -38.4% | $2.8B -16.2% | $3.3B -13.1% | $3.8B +48.7% | $2.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $354.0M +30.4% | $271.4M -52.6% | $572.8M +30.6% | $438.7M +192.8% | $149.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $285.9M +207.8% | -$265.1M -124.2% | $1.1B +212.3% | -$977.4M -206.9% | $913.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.9% +18.9pp | -7.0% -32.1pp | 25.1% +43.8pp | -18.7% -43.4pp | 24.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$97.1M -2195.4% | -$4.2M +98.4% | -$260.8M +45.1% | -$474.8M -246.4% | -$137.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.1% -3.9pp | -0.1% +5.9pp | -6.0% +3.1pp | -9.1% -5.4pp | -3.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $37.2M -57.0% | $86.5M +21.6% | $71.1M +185.4% | $24.9M +1744.3% | $1.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $93.1M -40.3% | $155.9M -1.1% | $157.6M +43.1% | $110.2M +221.5% | $34.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$64.1M +90.7% | -$688.2M -209.6% | $627.9M +159.7% | -$1.1B -221.3% | $866.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$161.2M +76.7% | -$692.4M -288.6% | $367.1M +124.1% | -$1.5B -309.1% | $729.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.7% +11.4pp | -18.2% -26.6pp | 8.4% +37.6pp | -29.2% -48.9pp | 19.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$43.5M +72.7% | -$159.1M -246.2% | $108.8M +132.9% | -$331.1M -338.2% | $139.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$104.0M +80.7% | -$539.9M -303.0% | $265.9M +122.7% | -$1.2B -295.8% | $597.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.3% +9.8pp | -14.2% -20.3pp | 6.1% +28.4pp | -22.4% -38.5pp | 16.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +80.0% | -$6 -311.4% | $3 +122.7% | -$14 -301.6% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +79.5% | -$6 -318.5% | $3 +121.9% | -$14 -314.1% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $77.6M -6.7% | $83.2M -4.0% | $86.6M +0.3% | $86.4M -3.2% | $89.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $77.6M -6.7% | $83.2M -3.8% | $86.5M +0.1% | $86.4M -8.8% | $94.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sphere Entertainment Co.
NYSE:SPHR
$5.54B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRA
$3.48B
JOYY, Inc. Sponsored ADR Class A
NASDAQ:JOYY
$3.44B
Kyivstar Group Ltd. Common Shares
NASDAQ:KYIV
$3.24B
Magnite, Inc.
NASDAQ:MGNI
$2.57B
NextNav Inc.
NASDAQ:NN
$2.50B
Weibo Corporation
NASDAQ:WB
$1.76B
Genius Sports Limited
NYSE:GENI
$1.58B
Yelp Inc.
NYSE:YELP
$1.25B
DouYu International Holdings Limited
NASDAQ:DOYU
$133.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IAC generate?
IAC InterActive Corp. (IAC) reported $2.39B of revenue in fiscal 2025.
Is IAC profitable?
IAC InterActive Corp. (IAC) reported -$104,032,000.00 of net income, with a net margin of -4.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.