Hycroft Mining Holding Corporation
NASDAQ:HYMC · NASDAQ Capital Market
-$0.04 today
Vol 2.94M · Avg 2.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HYMC · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$77.2M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-1.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 -100.0% | $33.2M -70.0% | $110.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $12.1M -13.7% | $14.0M -71.3% | $48.9M -70.1% | $163.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 +100.0% | -$12.1M +13.7% | -$14.0M +10.3% | -$15.7M +70.2% | -$52.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | -47.1% +0.4pp | -47.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.5M +0.0% | $14.5M +14.2% | $12.7M -11.8% | $14.4M -1.7% | $14.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $44.5M +40.3% | $31.7M +2.4% | $31.0M -18.1% | $37.8M +20.8% | $31.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0M -9.4% | $2.2M -20.6% | $2.8M -16.2% | $3.4M -60.2% | $8.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$27.7M +28.6% | -$38.8M -13.6% | -$34.2M +13.8% | -$39.7M +40.9% | -$67.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | -119.4% -58.8pp | -60.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$44.5M -1.5% | -$43.8M +2.6% | -$45.0M +15.8% | -$53.5M +36.3% | -$83.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | -161.0% -85.2pp | -75.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.4M -0.8% | $4.4M -46.6% | $8.3M +257.9% | $2.3M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.0M -44.8% | $20.0M +8.1% | $18.5M -0.1% | $18.5M -10.3% | $20.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.8M +122.3% | -$17.1M -70.5% | -$10.0M -36.4% | -$7.3M -18.7% | -$6.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$40.7M +33.2% | -$60.9M -10.7% | -$55.0M +9.5% | -$60.8M +32.5% | -$90.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | -183.1% -101.7pp | -81.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 +100.0% | -$1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$40.7M +33.2% | -$60.9M -10.7% | -$55.0M +9.5% | -$60.8M +31.3% | -$88.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | -183.1% -103.1pp | -80.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +64.3% | -$3 -0.8% | -$3 +27.1% | -$4 +75.7% | -$15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +64.3% | -$3 -0.8% | -$3 +27.1% | -$4 +75.7% | -$15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.3M +86.8% | $23.2M +9.8% | $21.1M +24.2% | $17.0M +182.5% | $6.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.3M +86.7% | $23.2M +9.8% | $21.1M +24.4% | $17.0M +182.5% | $6.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
International Tower Hill Mines Ltd.
AMEX:THM
$458.67M
Intrepid Potash, Inc.
NYSE:IPI
$457.46M
Orion Engineered Carbons S.A.
NYSE:OEC
$434.19M
Osisko Development Corp.
NYSE:ODV
$392.92M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$321.94M
Clearwater Paper Corporation
NYSE:CLW
$271.55M
U.S. Gold Corp.
NASDAQ:USAU
$265.01M
ioneer Ltd
NASDAQ:IONR
$247.77M
GoldMining Inc.
AMEX:GLDG
$204.09M
Contango Ore, Inc.
AMEX:CTGO
$199.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HYMC generate?
Hycroft Mining Holding Corporation (HYMC) reported $0.00 of revenue in fiscal 2025.
Is HYMC profitable?
Hycroft Mining Holding Corporation (HYMC) reported -$40,664,000.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.