Hancock Whitney Corporation
Financial ServicesNASDAQ:HWC · NASDAQ Global Select
+$0.85 today
Vol 0.40M · Avg 1.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $414.0M of net income for the selected period. Gross margin is 72.1% and net margin is 20.9%, showing how much revenue survives after costs and taxes. EPS is $4.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B -1.5% | $2.0B +8.5% | $1.9B +28.9% | $1.5B +8.9% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $543.9M -18.0% | $663.2M +14.0% | $582.0M +892.1% | $58.7M +306.0% | -$28.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +6.4% | $1.4B +6.0% | $1.3B -7.1% | $1.4B +2.4% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.1% +5.4pp | 67.6% -1.6pp | 69.2% -26.8pp | 96.0% -6.1pp | 102.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $467.8M -4.3% | $488.8M -4.3% | $510.8M +11.1% | $459.6M -4.7% | $482.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $848.7M +4.5% | $812.1M -0.7% | $817.5M +9.3% | $747.6M -7.2% | $805.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.3M -27.4% | $41.7M -9.9% | $46.3M +1.4% | $45.6M -0.4% | $45.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $655.8M +6.5% | $615.7M +14.8% | $536.4M -23.9% | $704.8M +14.8% | $613.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.5% +2.5pp | 30.0% +1.7pp | 28.4% -19.7pp | 48.1% +2.5pp | 45.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $625.5M +9.0% | $574.0M +17.1% | $490.1M -25.6% | $659.2M +16.0% | $568.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.0% +3.0pp | 28.0% +2.1pp | 25.9% -19.0pp | 45.0% +2.8pp | 42.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.5B -12.1% | $1.7B +4.5% | $1.6B +42.5% | $1.1B +15.8% | $982.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $507.9M -16.9% | $611.1M +16.9% | $522.9M +500.6% | $87.1M +77.6% | $49.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.1M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $612.4M +6.7% | $574.0M +17.1% | $490.1M -25.6% | $659.2M +16.0% | $568.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.3% +2.3pp | 28.0% +2.1pp | 25.9% -19.0pp | 45.0% +2.8pp | 42.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $126.3M +11.6% | $113.2M +16.0% | $97.5M -27.8% | $135.1M +28.9% | $104.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $486.1M +5.5% | $460.8M +17.4% | $392.6M -25.1% | $524.1M +13.1% | $463.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.1% +1.6pp | 22.5% +1.7pp | 20.8% -15.0pp | 35.8% +1.3pp | 34.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +7.7% | $5 +17.5% | $5 -24.8% | $6 +14.7% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +7.6% | $5 +17.3% | $5 -24.7% | $6 +14.6% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.2M -3.7% | $86.3M -0.1% | $86.4M -1.1% | $87.3M -1.4% | $88.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $84.3M -2.7% | $86.6M +0.3% | $86.4M -1.1% | $87.3M -1.4% | $88.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Grupo Aval Acciones y Valores S.A.
NYSE:AVAL
$6.64B
Glacier Bancorp, Inc.
NYSE:GBCI
$6.50B
Intercorp Financial Services Inc.
NYSE:IFS
$6.30B
United Bankshares, Inc.
NASDAQ:UBSI
$6.26B
Ameris Bancorp
NYSE:ABCB
$5.98B
Atlantic Union Bankshares Corporation
NYSE:AUB
$5.76B
Home Bancshares, Inc.
NYSE:HOMB
$5.70B
Bank OZK
NASDAQ:OZK
$5.69B
Axos Financial, Inc.
NYSE:AX
$5.13B
International Bancshares Corporation
NASDAQ:IBOC
$4.75B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HWC generate?
Hancock Whitney Corporation (HWC) reported $2.02B of revenue in fiscal 2025.
Is HWC profitable?
Hancock Whitney Corporation (HWC) reported $486.07M of net income, with a net margin of 24.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.