Hurco Companies, Inc.
IndustrialsNASDAQ:HURC · NASDAQ Global Select
+$0.10 today
Vol 0.03M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$15.1M +9.0% | -$16.6M -483.7% | $4.3M -47.4% | $8.2M +21.6% | $6.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.7M -23.8% | $3.5M -13.7% | $4.1M +4.5% | $3.9M -6.6% | $4.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $773.0K -82.1% | $4.3M +20409.5% | $21.0K +103.3% | -$631.0K -463.4% | -$112.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.7M +3.0% | $1.6M -38.9% | $2.7M +0.5% | $2.7M -3.3% | $2.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $25.2M +362.3% | $5.5M +127.6% | -$19.7M -3.0% | -$19.2M -201.9% | $18.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $9.7M +143.7% | $4.0M +4857.1% | -$84.0K -130.0% | $280.0K +101.8% | -$15.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $16.4M +95.3% | $8.4M +1393.7% | -$648.0K +97.3% | -$24.4M -1228.9% | $2.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $313.0K +105.9% | -$5.3M +55.2% | -$11.8M -416.5% | -$2.3M -111.0% | $20.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.2M +26.8% | -$1.7M +77.1% | -$7.2M -199.4% | $7.3M -35.0% | $11.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.3M +371.9% | -$850.0K +79.9% | -$4.2M -526.6% | $990.0K +505.7% | -$244.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $17.6M +797.1% | -$2.5M +80.4% | -$12.8M -223.3% | -$4.0M -112.3% | $32.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$910.0K +26.7% | -$1.2M +51.8% | -$2.6M -17.5% | -$2.2M +7.4% | -$2.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $18.0K | $0 | $0 -100.0% | $3.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$979.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $119.0K | $0 | $0 -100.0% | $976.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$336.0K +79.4% | -$1.6M -167.6% | -$611.0K +38.0% | -$985.0K -0.9% | -$976.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.2M +54.5% | -$2.7M -44.4% | -$1.9M +9.3% | -$2.1M +37.5% | -$3.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$1.5M +67.5% | -$4.6M -59.5% | -$2.9M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$2.1M +49.4% | -$4.1M -5.6% | -$3.9M -6.8% | -$3.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.4M -646.7% | -$315.0K -343.7% | -$71.0K +65.7% | -$207.0K -235.3% | $153.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.4M +39.8% | -$3.9M +55.7% | -$8.8M -27.8% | -$6.9M -96.1% | -$3.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.4M +99.2% | $713.0K -49.1% | $1.4M +119.5% | -$7.2M -902.2% | $895.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $15.4M +282.0% | -$8.5M +61.8% | -$22.1M -9.9% | -$20.1M -176.9% | $26.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $16.7M +542.8% | -$3.8M +75.6% | -$15.4M -150.0% | -$6.2M -120.7% | $29.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
HUHUTECH International Group Inc. Ordinary Shares
NASDAQ:HUHU
$226.38M
Espey Mfg. & Electronics Corp.
AMEX:ESP
$177.54M
Taylor Devices, Inc.
NASDAQ:TAYD
$174.41M
Mammoth Energy Services, Inc.
NASDAQ:TUSK
$158.48M
DHI Group, Inc.
NYSE:DHX
$153.79M
Safe Pro Group Inc. Common Stock
NASDAQ:SPAI
$86.28M
Senstar Technologies Ltd.
NASDAQ:SNT
$57.16M
Metalpha Technology Holding Limited
MATH
$46.88M
XCHG Limited American Depositary Share
XCH
$40.31M
SEC Filings
Recent regulatory filings
No filings found.
Does HURC generate free cash flow?
Hurco Companies, Inc. (HURC) generated $16.65M of free cash flow in fiscal 2025.
How much operating cash flow does HURC produce?
Operating cash flow was $17.56M, before capital expenditures of $910,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.