Hertz Global Holdings, Inc.
IndustrialsNASDAQ:HTZ · NASDAQ Global Select
+$0.09 today
Vol 4.13M · Avg 10.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.7B of revenue converted into -$637.0M of net income for the selected period. Gross margin is 12.3% and net margin is -8.1%, showing how much revenue survives after costs and taxes. EPS is $-2.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.5B -6.0% | $9.0B -3.4% | $9.4B +7.9% | $8.7B +18.4% | $7.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.5B -14.1% | $8.8B +14.7% | $7.6B +35.3% | $5.7B +22.9% | $4.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $971.0M +243.1% | $283.0M -83.6% | $1.7B -43.0% | $3.0B +10.8% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.4% +8.3pp | 3.1% -15.3pp | 18.4% -16.5pp | 34.9% -2.4pp | 37.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $957.0M +13.3% | $845.0M -11.4% | $954.0M -0.5% | $959.0M +42.7% | $672.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $957.0M +13.3% | $845.0M -11.4% | $954.0M -0.5% | $959.0M +42.7% | $672.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3B -45.1% | $4.1B +60.3% | $2.6B +173.5% | $940.0M +17.4% | $801.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5B +36.1% | $1.8B -49.3% | $3.6B -5.2% | $3.8B +96.8% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.5% +9.1pp | 20.4% -18.5pp | 38.9% -5.4pp | 44.3% +17.6pp | 26.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.0M +102.5% | -$562.0M -172.6% | $774.0M -62.7% | $2.1B +0.4% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.2% +6.4pp | -6.2% -14.5pp | 8.3% -15.6pp | 23.9% -4.3pp | 28.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B +12.1% | $961.0M +22.1% | $787.0M +73.0% | $455.0M -3.0% | $469.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$844.0M +68.4% | -$2.7B -448.2% | -$488.0M -230.5% | $374.0M +127.0% | -$1.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$830.0M +74.4% | -$3.2B -1231.8% | $286.0M -88.3% | $2.4B +258.6% | $683.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.8% +26.0pp | -35.8% -38.8pp | 3.1% -25.1pp | 28.2% +18.9pp | 9.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$83.0M +77.9% | -$375.0M -13.6% | -$330.0M -184.6% | $390.0M +22.6% | $318.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$747.0M +73.9% | -$2.9B -564.6% | $616.0M -70.1% | $2.1B +462.6% | $366.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.8% +22.8pp | -31.6% -38.2pp | 6.6% -17.1pp | 23.7% +18.7pp | 5.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +74.2% | -$9 -574.1% | $2 -63.7% | $5 +2111.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +74.2% | -$9 -771.9% | $1 -58.6% | $3 +1344.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $310.0M +1.3% | $306.0M -2.2% | $313.0M -17.4% | $379.0M +20.3% | $315.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $322.0M +5.2% | $306.0M -6.1% | $326.0M -19.1% | $403.0M +27.9% | $315.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CECO Environmental Corp.
NASDAQ:CECO
$3.47B
Astronics Corporation
NASDAQ:ATRO
$3.44B
Triton International Limited
NYSE:TRTN-PC
$2.45B
Custom Truck One Source, Inc.
NYSE:CTOS
$2.42B
JetBlue Airways Corporation
NASDAQ:JBLU
$1.86B
ManpowerGroup Inc.
NYSE:MAN
$1.58B
Insperity, Inc.
NYSE:NSP
$1.40B
Enovis Corporation
NYSE:ENOV
$1.25B
Eve Holding, Inc.
NYSE:EVEX
$815.39M
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HTZ generate?
Hertz Global Holdings, Inc. (HTZ) reported $8.50B of revenue in fiscal 2025.
Is HTZ profitable?
Hertz Global Holdings, Inc. (HTZ) reported -$747,000,000.00 of net income, with a net margin of -8.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.