Heartflow, Inc. Common Stock
HealthcareNASDAQ:HTFL · NASDAQ Global Select
+$2.57 today
Vol 1.89M · Avg 1.31M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Net Income | -$116.8M -21.1% | -$96.4M -0.8% | -$95.7M | $510.0M | $498.8M | $487.6M |
| Depreciation & Amortization | $8.6M +5.4% | $8.1M +7.2% | $7.6M | $419.0M | $1.2B | $374.2M |
| Deferred Income Tax | $0 | $0 | $0 | $1.0B | $1.2B | $1.4B |
| Stock-Based Compensation | $14.0M +36.7% | $10.2M -14.0% | $11.9M | $1.1B | $623.4M | $489.0M |
| Change in Working Capital | -$7.7M +29.6% | -$10.9M -27.3% | -$8.5M | $921.6M | $484.8M | $350.4M |
| Accounts Receivables | -$4.9M -27.1% | -$3.8M +58.8% | -$9.3M | $559.0M | $1.3B | $592.6M |
| Inventory | $0 | $0 | $0 | $686.4M | $854.4M | $1.0B |
| Accounts Payables | $218.0K +166.7% | -$327.0K +47.5% | -$623.0K | $1.5B | $657.0M | $948.2M |
| Other Working Capital | -$3.0M +55.4% | -$6.7M -569.1% | $1.4M | $533.8M | $1.3B | $567.4M |
| Other Non-Cash Items | $47.9M +140.0% | $20.0M +140.4% | $8.3M | $1.3B | $1.2B | $1.4B |
| Operating Cash Flow | -$54.0M +21.7% | -$69.0M +9.7% | -$76.4M | $3.8B | $5.5B | $7.2B |
| Capital Expenditures | -$5.0M -15.3% | -$4.4M +28.6% | -$6.1M | $328.0M | $1.0B | $664.0M |
| Acquisitions (Net) | $0 | $0 | $0 | $903.4M | $769.0M | $937.0M |
| Purchases of Investments | -$233.5M | $0 | $0 | $713.0M | $578.6M | $444.2M |
| Sales of Investments | $0 | $0 | $0 | -$1.5B | $1.0B | $822.2M |
| Other Investing Activities | $0 | $0 | $0 | $1.4B | $862.8M | $616.4M |
| Investing Cash Flow | -$238.6M -5375.5% | -$4.4M +28.6% | -$6.1M | -$15.4B | $3.1B | $4.8B |
| Debt Repayment | -$121.9M | $0 | $0 | -$1.6B | $602.4M | $680.8M |
| Common Stock Issued | $408.5M | $0 | $0 | $442.8M | $610.8M | $778.8M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$228.0K | $923.0M | $486.2M | $351.8M |
| Dividends Paid | $0 | $0 | $0 | $1.5B | -$1.6B | $535.2M |
| Other Financing Activities | -$510.0K -122.8% | $2.2M +279.8% | $589.0K | $966.4M | $720.0M | -$1.6B |
| Financing Cash Flow | $286.0M +12686.9% | $2.2M -98.7% | $169.3M | $11.8B | $10.5B | $12.2B |
| Effect of Forex Changes | -$193.0K +28.8% | -$271.0K +46.2% | -$504.0K | -$1.5B | $1.4B | $1.3B |
| Net Change in Cash | -$6.7M +90.6% | -$71.4M -182.7% | $86.3M | -$16.8B | -$15.5B | $3.2B |
| Free Cash Flow | -$59.0M +19.5% | -$73.4M +11.1% | -$82.5M | $9.0B | $14.3B | $8.6B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Legend Biotech Corporation
NASDAQ:LEGN
$6.63B
Travere Therapeutics, Inc.
NASDAQ:TVTX
$4.84B
LivaNova PLC
NASDAQ:LIVN
$4.36B
Privia Health Group, Inc.
NASDAQ:PRVA
$2.95B
Tarsus Pharmaceuticals, Inc.
NASDAQ:TARS
$2.67B
Disc Medicine, Inc.
NASDAQ:IRON
$2.60B
Surgery Partners, Inc.
NASDAQ:SGRY
$2.00B
Zai Lab Limited
NASDAQ:ZLAB
$1.92B
Perrigo Company plc
NYSE:PRGO
$1.52B
Alphatec Holdings, Inc.
NASDAQ:ATEC
$1.27B
SEC Filings
Recent regulatory filings
No filings found.
Does HTFL generate free cash flow?
Heartflow, Inc. Common Stock (HTFL) generated -$59,048,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does HTFL produce?
Operating cash flow was -$54,023,000.00, before capital expenditures of $5.03M.
Explore More
Continue the stock analysis
Jump to another research area for this company.