Honeywell International Inc. Common Stock Ex Distribution When Issued
NASDAQ:HONIV · NASDAQ Global Select
+$10.23 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HONIV · Revenue to Net Income
Key Ratios
Analysis
$40.7B of revenue converted into $6.1B of net income for the selected period. Gross margin is 38.1% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $9.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.5B +5.0% | $36.6B +3.4% | $35.5B +3.1% | $34.4B +5.4% | $32.6B | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $23.7B +6.2% | $22.4B +2.4% | $21.8B +1.0% | $21.6B +5.5% | $20.5B | $804.0M | $882.4M | $1.3B |
| Gross Profit | $14.8B +3.2% | $14.3B +5.0% | $13.6B +6.6% | $12.8B +5.1% | $12.2B | $7.6B | $6.2B | $4.9B |
| Gross Margin | 38.3% -0.7pp | 39.0% +0.6pp | 38.4% +1.3pp | 37.1% -0.1pp | 37.2% | 28.9% | 38.3% | 12.3% |
| Research & Development | $1.5B +5.5% | $1.5B -1.5% | $1.5B +10.9% | $1.3B -0.1% | $1.3B | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $5.4B +7.8% | $5.0B +1.3% | $4.9B +4.4% | $4.7B +3.6% | $4.5B | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $6.9B +7.3% | $6.4B +0.6% | $6.4B +5.8% | $6.0B +2.8% | $5.9B | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $1.3B +13.4% | $1.2B -2.3% | $1.2B -1.6% | $1.2B +22.1% | $1.0B | $1.2B | $631.8M | $1.5B |
| EBITDA | $9.6B +5.5% | $9.1B +13.8% | $8.0B -9.1% | $8.8B +19.4% | $7.4B | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | 25.0% +0.1pp | 24.8% +2.3pp | 22.6% -3.0pp | 25.6% +3.0pp | 22.6% | 46.3% | 42.0% | 37.7% |
| Operating Income | $7.9B -0.0% | $7.9B +8.8% | $7.2B +7.2% | $6.7B +7.2% | $6.3B | $14.0B | -$15.7B | $14.3B |
| Operating Margin | 20.4% -1.0pp | 21.5% +1.1pp | 20.4% +0.8pp | 19.6% +0.3pp | 19.3% | 24.1% | 22.0% | 29.5% |
| Interest Income | $426.0M +32.7% | $321.0M +132.6% | $138.0M +35.3% | $102.0M -4.7% | $107.0M | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $1.1B +38.3% | $765.0M +84.8% | $414.0M +20.7% | $343.0M -4.5% | $359.0M | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | -$657.0M +8.0% | -$714.0M +16.5% | -$855.0M -274.5% | $490.0M +276.3% | -$278.0M | $1.4B | $1.2B | $1.1B |
| Income Before Tax | $7.2B +0.8% | $7.2B +12.2% | $6.4B -11.8% | $7.2B +20.3% | $6.0B | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | 18.7% -0.8pp | 19.5% +1.5pp | 18.0% -3.0pp | 21.0% +2.6pp | 18.4% | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $1.5B -0.9% | $1.5B +5.3% | $1.4B -13.1% | $1.6B +41.7% | $1.1B | -$1.6B | $745.2M | $1.0B |
| Net Income | $5.7B +0.8% | $5.7B +13.9% | $5.0B -10.4% | $5.5B +16.0% | $4.8B | $4.8B | $4.7B | -$15.5B |
| Net Margin | 14.8% -0.6pp | 15.4% +1.4pp | 14.0% -2.1pp | 16.1% +1.5pp | 14.6% | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | $9 +2.7% | $9 +16.4% | $7 -8.5% | $8 +18.0% | $7 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | $9 +2.8% | $8 +16.5% | $7 -8.1% | $8 +17.7% | $7 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $650.9M -1.8% | $663.0M -2.1% | $677.1M -2.2% | $692.3M -1.7% | $704.1M | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $655.3M -1.9% | $668.2M -2.2% | $683.1M -2.5% | $700.4M -1.5% | $711.2M | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Boeing Company
NYSE:BA
$174.62B
Eaton Corporation plc
NYSE:ETN
$163.84B
Deere & Company
NYSE:DE
$158.81B
Union Pacific Corporation
NYSE:UNP
$152.16B
Parker-Hannifin Corporation
NYSE:PH
$119.88B
Lockheed Martin Corporation
NYSE:LMT
$116.75B
Trane Technologies plc
NYSE:TT
$106.20B
General Dynamics Corporation
NYSE:GD
$94.73B
Automatic Data Processing, Inc.
NASDAQ:ADP
$87.38B
3M Company
NYSE:MMM
$83.91B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HONIV generate?
Honeywell International Inc. Common Stock Ex Distribution When Issued (HONIV) reported $38.50B of revenue in fiscal 2024.
Is HONIV profitable?
Honeywell International Inc. Common Stock Ex Distribution When Issued (HONIV) reported $5.71B of net income, with a net margin of 14.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.