Hallador Energy Company
EnergyNASDAQ:HNRG · NASDAQ Capital Market
+$0.31 today
Vol 0.49M · Avg 1.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $0 +100.0% | -$226.1M -604.9% | $44.8M +147.4% | $18.1M +582.3% | -$3.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $69.0M -0.0% | $69.0M +47.2% | $46.9M +66.3% | $28.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$9.2M -299.5% | $4.6M +163.6% | $1.8M +6653.8% | $26.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.2M +13.4% | $4.6M +29.5% | $3.6M +180.1% | $1.3M +26.4% | $1.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $82.2M +1.8% | $80.7M +414.0% | -$25.7M -538.5% | $5.9M -73.3% | $21.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.4M -67.8% | $4.5M -54.8% | $10.0M +161.0% | -$16.3M -2064.5% | $830.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$12.6M +8.9% | -$13.8M -378.6% | $5.0M +115.5% | -$32.1M -302.7% | $15.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.2M +85.2% | -$14.6M +23.2% | -$19.0M -179.0% | $24.0M +327.0% | $5.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $95.5M -8.7% | $104.6M +583.7% | -$21.6M -171.5% | $30.3M +8459.9% | -$362.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$6.3M -104.3% | $147.0M +498.7% | -$36.9M -87.2% | -$19.7M -3629.9% | $558.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $81.1M +23.1% | $65.9M +11.0% | $59.4M +9.7% | $54.2M +12.9% | $48.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$69.2M -29.7% | -$53.4M +29.2% | -$75.4M -39.5% | -$54.0M -92.6% | -$28.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $3.2M | $0 | $0 -100.0% | $655.0K +24.8% | $525.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$490.0K | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $6.9M +11024.2% | $62.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$66.5M -43.2% | -$46.5M +38.3% | -$75.3M -41.1% | -$53.4M -93.9% | -$27.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$21.3M +55.6% | -$48.0M -376.3% | $17.4M +601.8% | $2.5M +109.4% | -$26.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $13.5M -60.9% | $34.5M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$2.1M | $0 +100.0% | -$274.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.6M -274.1% | -$950.0K -172.8% | $1.3M +148.7% | -$2.7M | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$11.4M +21.2% | -$14.4M -187.1% | $16.6M +8106.3% | -$207.0K +99.2% | -$26.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.2M -36.0% | $5.0M +621.7% | $697.0K +16.8% | $597.0K +109.6% | -$6.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $11.9M -5.2% | $12.6M +178.8% | -$15.9M -10796.6% | $149.0K -99.3% | $19.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Global Partners LP
NYSE:GLP
$1.60B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.43B
TETRA Technologies, Inc.
NYSE:TTI
$1.41B
Kosmos Energy Ltd.
NYSE:KOS
$1.39B
ProFrac Holding Corp.
NASDAQ:ACDC
$1.37B
Sable Offshore Corp.
NYSE:SOC
$1.08B
Teekay Corporation
NYSE:TK
$1.07B
Diversified Energy Company PLC
NYSE:DEC
$1.00B
SunCoke Energy, Inc.
NYSE:SXC
$813.74M
SEC Filings
Recent regulatory filings
No filings found.
Does HNRG generate free cash flow?
Hallador Energy Company (HNRG) generated $11.92M of free cash flow in fiscal 2025.
How much operating cash flow does HNRG produce?
Operating cash flow was $81.13M, before capital expenditures of $69.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.