Harmonic Inc.
TechnologyNASDAQ:HLIT · NASDAQ Global Select
+$0.42 today
Vol 2.06M · Avg 2.56M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $109.0M |
| Receivables | $83.5M |
| Inventory | $51.2M |
| Other Current | $241.6M |
| Total Current Assets | $485.3M |
| PP&E (Net) | $37.4M |
| Goodwill | $60.9M |
| Tax Assets | $102.0M |
| Other Non-current | $19.7M |
| Total Non-current Assets | $220.1M |
| Total Assets | $705.3M |
Analysis
Selected assets total $705.3M for Latest. The largest visible component is Other Current at $241.6M, about 34.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124.1M +22.3% | $101.5M +20.4% | $84.3M -5.9% | $89.6M -32.9% | $133.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $85.9M -52.9% | $182.3M +24.6% | $146.3M +28.3% | $114.0M +18.0% | $96.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $47.8M -25.3% | $64.0M -23.8% | $84.0M -30.6% | $120.9M +69.9% | $71.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $236.5M +1577.8% | $14.1M +13.8% | $12.4M -18.5% | $15.2M +696.9% | $1.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $494.4M +35.0% | $366.1M +10.7% | $330.7M -4.2% | $345.3M +6.9% | $323.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $39.3M +0.3% | $39.2M -31.8% | $57.5M -11.9% | $65.3M -11.4% | $73.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $60.9M -74.3% | $236.9M -1.0% | $239.2M +0.6% | $237.7M -1.0% | $240.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $104.0M -14.0% | $121.0M +15.6% | $104.7M | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $19.8M -40.4% | $33.3M -7.8% | $36.1M -41.5% | $61.7M +8.9% | $56.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $224.1M -47.9% | $430.4M -1.6% | $437.5M +19.9% | $364.7M -1.6% | $370.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $718.5M -9.8% | $796.5M +3.7% | $768.2M +8.2% | $710.0M +2.4% | $693.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $23.1M -34.5% | $35.3M -8.6% | $38.6M -42.8% | $67.5M +4.7% | $64.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $9.4M +31.4% | $7.1M -94.0% | $119.8M +0.9% | $118.7M +184.0% | $41.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $11.7M | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $31.5M -33.0% | $47.1M +1.8% | $46.2M | $0 -100.0% | $57.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $134.0M +275.7% | $35.7M -6.8% | $38.2M -61.5% | $99.4M +270.7% | $26.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $197.9M +18.1% | $167.6M -38.5% | $272.4M -15.4% | $322.1M +43.5% | $224.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $123.8M +2.5% | $120.8M +1050.8% | $10.5M -6.0% | $11.2M -90.0% | $111.9M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$1.2M -104.2% | $28.2M -4.4% | $29.5M +4.6% | $28.2M -10.2% | $31.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $137.3M -16.1% | $163.7M +177.7% | $58.9M -7.1% | $63.4M -63.2% | $172.4M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $335.2M +1.2% | $331.2M -0.0% | $331.3M -14.1% | $385.5M -2.9% | $396.9M | $14.7B | $3.7B | $9.6B |
| Common Stock | $111.0K -5.1% | $117.0K +4.5% | $112.0K +1.8% | $110.0K +6.8% | $103.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$2.1B -6.3% | -$2.0B +0.5% | -$2.0B +4.1% | -$2.0B +2.0% | -$2.1B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$6.6M +52.9% | -$14.1M -147.1% | -$5.7M +41.1% | -$9.7M -196.0% | -$3.3M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 -100.0% | $883.0K | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $383.2M -17.6% | $465.3M +6.5% | $436.9M +34.6% | $324.5M +9.3% | $296.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $147.8M -0.3% | $148.3M -5.0% | $156.1M -2.9% | $160.8M -15.5% | $190.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $23.7M -49.3% | $46.9M -34.7% | $71.8M +0.8% | $71.2M +25.4% | $56.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Penguin Solutions, Inc.
NASDAQ:PENG
$3.37B
Fastly, Inc.
NASDAQ:FSLY
$2.90B
Digi International Inc.
NASDAQ:DGII
$2.59B
CTS Corporation
NYSE:CTS
$1.89B
Verint Systems Inc.
VRNT
$1.24B
Upbound Group, Inc.
NASDAQ:UPBD
$1.10B
Cricut, Inc.
NASDAQ:CRCT
$942.51M
Yalla Group Limited
NYSE:YALA
$819.90M
TaskUs, Inc.
NASDAQ:TASK
$494.37M
Rapid7, Inc.
NASDAQ:RPD
$477.17M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does HLIT have?
Harmonic Inc. (HLIT) reported $124.11M in cash and equivalents in fiscal 2025.
How much debt does HLIT carry?
Harmonic Inc. (HLIT) reported $147.84M of total debt, with net debt of $23.74M.
Explore More
Continue the stock analysis
Jump to another research area for this company.