D-Market Elektronik Hizmetler ve Ticaret A.S.
Consumer CyclicalNASDAQ:HEPS · NASDAQ Global Select
-$0.05 today
Vol 0.21M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$90.1B of revenue converted into -$6.2B of net income for the selected period. Gross margin is 36.5% and net margin is -6.4%, showing how much revenue survives after costs and taxes. EPS is $-19.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.7B +48.4% | $57.0B +60.4% | $35.6B -7.0% | $38.2B +54.2% | $24.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $54.0B +51.4% | $35.7B +25.9% | $28.3B -5.4% | $29.9B +53.9% | $19.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $30.7B +43.4% | $21.4B +195.2% | $7.2B -12.8% | $8.3B +55.1% | $5.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.2% -1.3pp | 37.5% +17.1pp | 20.4% -1.4pp | 21.7% +0.1pp | 21.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $740.6M -20.1% | $926.7M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.5B +151.7% | $10.5B +65.2% | $6.4B -50.3% | $12.8B +17.6% | $10.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.6B +47.7% | $21.4B +168.1% | $8.0B -49.2% | $15.7B +29.3% | $12.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.2B +54.8% | $2.0B +74.4% | $1.2B -3.7% | $1.2B +91.5% | $637.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B -50.6% | $3.3B +26.0% | $2.6B +153.8% | -$4.9B -131.2% | -$2.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.9% -3.9pp | 5.8% -1.6pp | 7.4% +20.2pp | -12.8% -4.3pp | -8.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$901.6M -5416.5% | $17.0M +102.3% | -$725.0M +90.2% | -$7.4B -8.9% | -$6.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.1% -1.1pp | 0.0% +2.1pp | -2.0% +17.3pp | -19.3% +8.0pp | -27.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.1B +33.2% | $3.1B +253.8% | $877.5M +12.9% | $777.3M +212.7% | $248.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.2B +46.8% | $2.9B +108.0% | $1.4B +70.2% | $809.3M +39.7% | $579.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.8B -198.5% | -$1.6B -302.6% | $800.5M +72.2% | $465.0M -86.5% | $3.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.7B -257.8% | -$1.6B -2224.7% | $75.5M +101.1% | -$6.9B -107.7% | -$3.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.8% -4.0pp | -2.8% -3.0pp | 0.2% +18.3pp | -18.1% -4.7pp | -13.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$43.1M | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.7B -255.1% | -$1.6B -2224.7% | $75.5M +101.1% | -$6.9B -107.7% | -$3.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.7% -3.9pp | -2.8% -3.0pp | 0.2% +18.3pp | -18.1% -4.7pp | -13.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$18 -260.0% | -$5 -2273.9% | $0 +102.6% | -$9 +18.4% | -$11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$18 -260.0% | -$5 -2273.9% | $0 +102.6% | -$9 +18.4% | -$11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $316.6M -1.4% | $321.0M -1.2% | $324.8M -0.4% | $326.0M +7.0% | $304.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $316.6M -1.4% | $321.0M -1.2% | $324.8M -0.4% | $326.0M +7.0% | $304.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.37B
Liquidity Services, Inc.
NASDAQ:LQDT
$1.18B
The ODP Corporation
ODP
$843.29M
Petco Health and Wellness Company, Inc.
NASDAQ:WOOF
$785.30M
Sabre Corporation
NASDAQ:SABR
$672.03M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Camping World Holdings, Inc.
NYSE:CWH
$506.89M
Jumia Technologies AG
NYSE:JMIA
$438.44M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$404.21M
SES AI Corporation
NYSE:SES
$348.18M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HEPS generate?
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) reported $84.65B of revenue in fiscal 2025.
Is HEPS profitable?
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) reported -$5,699,176,000.00 of net income, with a net margin of -6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.