Hudson Technologies, Inc.
NASDAQ:HDSN · NASDAQ Capital Market
+$0.24 today
Vol 0.47M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HDSN · Revenue to Net Income
Key Ratios
Analysis
$251.4M of revenue converted into $14.2M of net income for the selected period. Gross margin is 22.7% and net margin is 2.9%, showing how much revenue survives after costs and taxes. EPS is $0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $246.6M +4.0% | $237.1M -18.0% | $289.0M -11.1% | $325.2M +68.7% | $192.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $184.5M +7.6% | $171.4M -3.4% | $177.5M +9.4% | $162.3M +34.1% | $121.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $62.1M -5.5% | $65.7M -41.1% | $111.5M -31.5% | $162.9M +127.3% | $71.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.2% -2.5pp | 27.7% -10.9pp | 38.6% -11.5pp | 50.1% +12.9pp | 37.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.2M +21.9% | $33.0M +8.1% | $30.5M +6.8% | $28.6M +7.6% | $26.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.5M +19.6% | $36.4M +9.2% | $33.3M +6.2% | $31.4M +6.9% | $29.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.0M -6.2% | $6.4M +10.5% | $5.8M -3.3% | $6.0M -3.3% | $6.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $28.7M -25.3% | $38.4M -54.2% | $84.0M -38.9% | $137.5M +169.8% | $51.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.6% -4.6pp | 16.2% -12.8pp | 29.0% -13.2pp | 42.3% +15.8pp | 26.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.6M -36.7% | $29.3M -62.5% | $78.2M -40.6% | $131.5M +210.9% | $42.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.5% -4.8pp | 12.4% -14.7pp | 27.0% -13.4pp | 40.4% +18.5pp | 21.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.5M +431.9% | $476.0K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $8.4M -41.7% | $14.3M +25.9% | $11.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.1M +51.6% | $2.7M +132.6% | -$8.4M +41.7% | -$14.3M -60.9% | -$8.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $22.7M -29.2% | $32.0M -54.1% | $69.8M -40.4% | $117.2M +250.9% | $33.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.2% -4.3pp | 13.5% -10.7pp | 24.2% -11.9pp | 36.0% +18.7pp | 17.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.0M -21.1% | $7.6M -56.5% | $17.6M +31.3% | $13.4M +1073.8% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.7M -31.7% | $24.4M -53.3% | $52.2M -49.7% | $103.8M +221.8% | $32.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.8% -3.5pp | 10.3% -7.8pp | 18.1% -13.8pp | 31.9% +15.2pp | 16.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -29.6% | $1 -53.0% | $1 -50.2% | $2 +212.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -28.8% | $1 -52.7% | $1 -50.0% | $2 +218.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.0M -5.1% | $45.3M -0.1% | $45.4M +0.9% | $45.0M +2.8% | $43.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.0M -8.6% | $47.1M -0.6% | $47.3M +0.5% | $47.1M +1.0% | $46.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kronos Worldwide, Inc.
NYSE:KRO
$788.69M
New Pacific Metals Corp.
AMEX:NEWP
$786.70M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$606.61M
Olympic Steel, Inc.
ZEUS
$538.98M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$507.52M
Intrepid Potash, Inc.
NYSE:IPI
$454.64M
Orion Engineered Carbons S.A.
NYSE:OEC
$434.47M
Lifezone Metals Limited
NYSE:LZM
$418.95M
Valhi, Inc.
NYSE:VHI
$396.91M
Nouveau Monde Graphite Inc.
NYSE:NMG
$251.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HDSN generate?
Hudson Technologies, Inc. (HDSN) reported $246.61M of revenue in fiscal 2025.
Is HDSN profitable?
Hudson Technologies, Inc. (HDSN) reported $16.67M of net income, with a net margin of 6.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.