Happy City Holdings Limited Class A Ordinary shares
NASDAQ:HCHL · NASDAQ Capital Market
-$0.06 today
Vol 0.46M · Avg 0.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HCHL · Revenue to Net Income
No earnings data available.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $6.8M -18.0% | $8.3M +22.8% | $6.8M | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $5.9M -1.5% | $6.0M +0.8% | $6.0M | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $857.0K -62.1% | $2.3M +193.8% | $769.9K | $11.6B | $10.3B | $8.9B |
| Gross Margin | 12.6% -14.7pp | 27.3% +15.9pp | 11.4% | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $3.1M +229.3% | $950.9K -46.0% | $1.8M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $3.1M +229.3% | $950.9K -46.0% | $1.8M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $607.3K -56.0% | $1.4M +13.5% | $1.2M | $419.0M | $1.2B | $374.2M |
| EBITDA | -$1.6M -156.2% | $2.9M +705.1% | $357.3K | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -23.8% -58.5pp | 34.7% +29.4pp | 5.3% | 14.3% | 10.0% | 5.6% |
| Operating Income | -$2.3M -273.5% | $1.3M +232.2% | -$991.8K | $9.0B | $10.6B | $12.3B |
| Operating Margin | -33.4% -49.3pp | 15.8% +30.5pp | -14.7% | 11.2% | 18.7% | 16.6% |
| Interest Income | $18.5K +824.0% | $2.0K +37.2% | $1.5K | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $228.5K +25.5% | $182.1K +9.1% | $167.0K | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$179.3K -3880.9% | $4.7K +114.6% | -$32.6K | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$2.5M -286.5% | $1.3M +228.4% | -$1.0M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -36.1% -51.9pp | 15.9% +31.0pp | -15.2% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | -$24.1K -515.9% | -$3.9K -106.4% | $61.4K | $375.6M | $666.8M | $1.3B |
| Net Income | -$2.4M -284.1% | $1.3M +221.5% | -$1.1M | $5.1B | $5.0B | $4.9B |
| Net Margin | -35.7% -51.6pp | 15.9% +32.0pp | -16.1% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | $0 -100.0% | $0 +220.8% | -$0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | $0 -100.0% | $0 +220.8% | -$0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $19.0M +0.0% | $19.0M +0.0% | $19.0M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $19.0M +0.0% | $19.0M +0.0% | $19.0M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Commercial Vehicle Group, Inc.
NASDAQ:CVGI
$181.33M
Flanigan's Enterprises, Inc.
AMEX:BDL
$78.66M
The ONE Group Hospitality, Inc.
NASDAQ:STKS
$60.92M
Gogoro Inc.
NASDAQ:GGR
$58.65M
RAVE Restaurant Group, Inc.
RAVE
$46.19M
Culp, Inc.
CULP
$39.63M
Destination XL Group, Inc.
DXLG
$38.69M
Century Casinos, Inc.
CNTY
$38.60M
Northann Corp.
NCL
$15.45M
Oriental Culture Holding Ltd.
OCG
$3.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HCHL generate?
Happy City Holdings Limited Class A Ordinary shares (HCHL) reported $6.80M of revenue in fiscal 2025.
Is HCHL profitable?
Happy City Holdings Limited Class A Ordinary shares (HCHL) reported -$2,429,433.00 of net income, with a net margin of -35.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.