Horizon Bancorp, Inc.
Financial ServicesNASDAQ:HBNC · NASDAQ Global Select
+$0.23 today
Vol 0.65M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$96.1M of revenue converted into -$148.3M of net income for the selected period. Gross margin is 81.5% and net margin is 45.7%, showing how much revenue survives after costs and taxes. EPS is $-3.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $103.2M -71.0% | $355.4M +11.3% | $319.3M +14.8% | $278.1M +12.8% | $246.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $133.6M -22.9% | $173.3M +24.6% | $139.0M +300.6% | $34.7M +113.9% | $16.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$30.4M -116.7% | $182.1M +1.0% | $180.3M -25.9% | $243.4M +5.7% | $230.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -29.5% -80.7pp | 51.2% -5.2pp | 56.5% -31.1pp | 87.5% -5.9pp | 93.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $108.4M +16.2% | $93.3M +10.1% | $84.7M +2.2% | $82.8M +8.4% | $76.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $169.1M +9.3% | $154.8M +9.5% | $141.3M +2.6% | $137.8M +7.7% | $127.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.9M -3.2% | $12.3M +2.8% | $12.0M -8.6% | $13.1M -5.6% | $13.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$187.6M -573.2% | $39.7M -22.2% | $51.0M -57.1% | $118.7M +2.0% | $116.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -181.9% -193.0pp | 11.2% -4.8pp | 16.0% -26.7pp | 42.7% -4.5pp | 47.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$199.5M -829.5% | $27.4M -29.9% | $39.0M -63.1% | $105.6M +3.1% | $102.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -193.4% -201.1pp | 7.7% -4.5pp | 12.2% -25.8pp | 38.0% -3.6pp | 41.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $362.8M +1.8% | $356.5M +14.1% | $312.3M +32.3% | $236.0M +21.6% | $194.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $133.3M -20.6% | $167.9M +22.9% | $136.6M +274.0% | $36.5M +99.5% | $18.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$201.2M -835.5% | $27.4M -29.9% | $39.0M -63.1% | $105.6M +3.1% | $102.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -195.0% -202.7pp | 7.7% -4.5pp | 12.2% -25.8pp | 38.0% -3.6pp | 41.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$50.7M -527.2% | -$8.1M -173.3% | $11.0M -9.5% | $12.2M -20.7% | $15.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$150.5M -524.7% | $35.4M +26.6% | $28.0M -70.0% | $93.4M +7.3% | $87.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -145.9% -155.8pp | 10.0% +1.2pp | 8.8% -24.8pp | 33.6% -1.7pp | 35.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -487.7% | $1 +26.6% | $1 -70.1% | $2 +7.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -493.8% | $1 +25.0% | $1 -70.1% | $2 +8.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.0M +16.6% | $43.7M +0.2% | $43.6M +0.1% | $43.6M -0.5% | $43.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.3M +16.4% | $44.1M +0.5% | $43.8M +0.3% | $43.7M -0.6% | $44.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northeast Bank
NASDAQ:NBN
$1.04B
Metropolitan Bank Holding Corp.
NYSE:MCB
$1.01B
CNB Financial Corporation
NASDAQ:CCNE
$971.83M
TrustCo Bank Corp NY
NASDAQ:TRST
$965.48M
Five Star Bancorp
NASDAQ:FSBC
$956.80M
Mercantile Bank Corporation
NASDAQ:MBWM
$953.55M
Amerant Bancorp Inc.
NYSE:AMTB
$940.97M
NB Bancorp, Inc. Common Stock
NASDAQ:NBBK
$855.78M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$805.82M
HomeTrust Bancshares, Inc.
NYSE:HTB
$805.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HBNC generate?
Horizon Bancorp, Inc. (HBNC) reported $103.17M of revenue in fiscal 2025.
Is HBNC profitable?
Horizon Bancorp, Inc. (HBNC) reported -$150,483,000.00 of net income, with a net margin of -145.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.