The Goodyear Tire & Rubber Company
NASDAQ:GT · NASDAQ Global Select
-$0.03 today
Vol 9.84M · Avg 8.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GT · Revenue to Net Income
Key Ratios
Analysis
$17.9B of revenue converted into -$2.1B of net income for the selected period. Gross margin is 18.5% and net margin is -11.5%, showing how much revenue survives after costs and taxes. EPS is $-7.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.3B -3.2% | $18.9B -5.9% | $20.1B -3.6% | $20.8B +19.0% | $17.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.9B -1.8% | $15.2B -8.3% | $16.6B -2.3% | $17.0B +23.8% | $13.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.4B -8.9% | $3.7B +5.5% | $3.5B -8.9% | $3.9B +1.7% | $3.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.4% -1.2pp | 19.6% +2.1pp | 17.5% -1.0pp | 18.5% -3.1pp | 21.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $426.0M -7.6% | $461.0M -8.0% | $501.0M +5.9% | $473.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.7B -5.6% | $2.9B +2.4% | $2.8B +0.6% | $2.8B +3.7% | $2.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.7B -2.3% | $2.8B -1.1% | $2.8B +0.6% | $2.8B +3.7% | $2.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B -0.4% | $1.0B +4.8% | $1.0B +3.8% | $964.0M +9.2% | $883.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B -21.4% | $1.7B +101.6% | $856.0M -52.8% | $1.8B +1.7% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.4% -1.7pp | 9.1% +4.9pp | 4.3% -4.5pp | 8.7% -1.5pp | 10.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $652.0M -29.1% | $920.0M +32.4% | $695.0M -34.1% | $1.1B -3.0% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.6% -1.3pp | 4.9% +1.4pp | 3.5% -1.6pp | 5.1% -1.2pp | 6.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $37.0M -31.5% | $54.0M -35.7% | $84.0M +147.1% | $34.0M -52.8% | $72.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $445.0M -23.8% | $584.0M +9.8% | $532.0M +18.0% | $451.0M +16.5% | $387.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$785.0M -2.6% | -$765.0M +44.2% | -$1.4B -109.5% | -$655.0M -14.1% | -$574.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$133.0M -185.8% | $155.0M +122.9% | -$677.0M -269.7% | $399.0M -22.2% | $513.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.7% -1.5pp | 0.8% +4.2pp | -3.4% -5.3pp | 1.9% -1.0pp | 2.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6B +1549.5% | $95.0M +850.0% | $10.0M -94.7% | $190.0M +171.2% | -$267.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.7B -2558.6% | $70.0M +110.2% | -$689.0M -441.1% | $202.0M -73.6% | $764.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.4% -9.8pp | 0.4% +3.8pp | -3.4% -4.4pp | 1.0% -3.4pp | 4.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -2595.8% | $0 +109.9% | -$2 -440.8% | $1 -75.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -2595.8% | $0 +109.9% | -$2 -440.8% | $1 -75.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $288.0M +0.3% | $287.0M +0.7% | $285.0M +0.4% | $284.0M +8.8% | $261.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $290.0M +0.7% | $288.0M +1.1% | $285.0M -0.3% | $286.0M +8.3% | $264.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Garrett Motion Inc.
NASDAQ:GTX
$6.38B
PHINIA Inc.
NYSE:PHIN
$2.95B
Topgolf Callaway Brands Corp.
MODG
$2.70B
Blue Bird Corporation
NASDAQ:BLBD
$2.36B
LCI Industries
NYSE:LCII
$2.22B
Kohl's Corporation
NYSE:KSS
$1.98B
Century Communities, Inc.
NYSE:CCS
$1.79B
Adient plc
NYSE:ADNT
$1.61B
O-I Glass, Inc.
NYSE:OI
$1.43B
Polestar Automotive Holding UK PLC
NASDAQ:PSNY
$1.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GT generate?
The Goodyear Tire & Rubber Company (GT) reported $18.28B of revenue in fiscal 2025.
Is GT profitable?
The Goodyear Tire & Rubber Company (GT) reported -$1,721,000,000.00 of net income, with a net margin of -9.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.