NASDAQ:GLRE · NASDAQ Global Select
-$0.12 today
Vol 0.11M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GLRE · Revenue to Net Income
Key Ratios
Analysis
$677.7M of revenue converted into $81.0M of net income for the selected period. Gross margin is 49.8% and net margin is 11.8%, showing how much revenue survives after costs and taxes. EPS is $2.36, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $696.3M +7.5% | $648.0M +2.5% | $632.3M +32.4% | $477.6M -16.3% | $570.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $411.6M -31.9% | $604.0M +14.2% | $528.9M +15.1% | $459.6M -11.6% | $519.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $284.8M +548.2% | $43.9M -57.5% | $103.5M +475.0% | $18.0M -64.4% | $50.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.9% +34.1pp | 6.8% -9.6pp | 16.4% +12.6pp | 3.8% -5.1pp | 8.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $23.7M +32.9% | $17.8M -39.4% | $29.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $206.4M +56460.5% | $365.0K -97.8% | $16.5M +353.2% | -$6.5M -122.4% | $29.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $79.0K +393.8% | $16.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $83.1M +57.5% | $52.7M -44.5% | $95.0M +167.3% | $35.5M -9.5% | $39.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.9% +3.8pp | 8.1% -6.9pp | 15.0% +7.6pp | 7.4% +0.6pp | 6.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $78.3M +79.8% | $43.6M -49.9% | $86.9M +254.4% | $24.5M +15.0% | $21.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.2% +4.5pp | 6.7% -7.0pp | 13.7% +8.6pp | 5.1% +1.4pp | 3.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $32.4M -9.0% | $35.6M +697.8% | $4.5M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.8M -47.9% | $9.2M +14.3% | $8.0M -26.4% | $10.9M -39.1% | $17.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $78.3M +79.8% | $43.6M -49.9% | $86.9M +254.4% | $24.5M +15.0% | $21.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.2% +4.5pp | 6.7% -7.0pp | 13.7% +8.6pp | 5.1% +1.4pp | 3.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.5M +364.5% | $749.0K +649.0% | $100.0K +112.3% | -$816.0K -121.8% | $3.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $74.8M +74.8% | $42.8M -50.7% | $86.8M +242.6% | $25.3M +44.2% | $17.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% +4.1pp | 6.6% -7.1pp | 13.7% +8.4pp | 5.3% +2.2pp | 3.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +75.4% | $1 -50.6% | $3 +240.0% | $1 +47.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +75.0% | $1 -50.4% | $3 +290.6% | $1 +25.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $33.8M -0.8% | $34.1M +0.1% | $34.1M +0.5% | $33.9M -0.9% | $34.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $34.5M -0.4% | $34.7M -0.4% | $34.8M -12.5% | $39.8M +15.8% | $34.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Red River Bancshares, Inc.
NASDAQ:RRBI
$624.16M
Northfield Bancorp, Inc.
NASDAQ:NFBK
$617.69M
Civista Bancshares, Inc.
NASDAQ:CIVB
$591.49M
Home Bancorp, Inc.
NASDAQ:HBCP
$543.65M
First Business Financial Services, Inc.
NASDAQ:FBIZ
$533.92M
Community West Bancshares
NASDAQ:CWBC
$513.22M
First Bank
NASDAQ:FRBA
$443.12M
Regional Management Corp.
NYSE:RM
$383.61M
Global Indemnity Group, LLC
NASDAQ:GBLI
$358.55M
Barings Corporate Investors
NYSE:MCI
$356.85M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GLRE generate?
Greenlight Capital Re, Ltd. (GLRE) reported $696.35M of revenue in fiscal 2025.
Is GLRE profitable?
Greenlight Capital Re, Ltd. (GLRE) reported $74.83M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.