Golar LNG Limited
EnergyNASDAQ:GLNG · NASDAQ Global Select
+$0.46 today
Vol 1.28M · Avg 1.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$468.6M of revenue converted into $141.1M of net income for the selected period. Gross margin is 51.1% and net margin is 28.7%, showing how much revenue survives after costs and taxes. EPS is $1.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $393.5M +51.1% | $260.4M -12.8% | $298.4M +11.5% | $267.7M +2.9% | $260.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $209.1M +19.4% | $175.1M +21.9% | $143.6M +13.1% | $127.0M +5.4% | $120.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $184.4M +116.2% | $85.3M -44.9% | $154.8M +10.0% | $140.8M +0.6% | $139.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.9% +14.1pp | 32.7% -19.1pp | 51.9% -0.7pp | 52.6% -1.2pp | 53.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $19.2M +55.8% | $12.3M -68.5% | $39.1M +388.1% | $8.0M +218.0% | $2.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $29.6M +7.6% | $27.5M -17.8% | $33.5M -12.2% | $38.1M +7.9% | $35.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $48.8M +22.5% | $39.8M -45.1% | $72.6M +57.4% | $46.1M +21.9% | $37.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $49.3M -8.0% | $53.5M +6.4% | $50.3M -2.7% | $51.7M -6.6% | $55.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $199.1M +35.5% | $147.0M +176.2% | $53.2M -95.1% | $1.1B +3546.0% | $29.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.6% -5.9pp | 56.4% +38.6pp | 17.8% -384.5pp | 402.3% +391.0pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $135.5M +198.5% | $45.4M -44.8% | $82.2M -13.2% | $94.7M -7.2% | $102.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.4% +17.0pp | 17.4% -10.1pp | 27.5% -7.8pp | 35.4% -3.8pp | 39.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $34.6M -7.4% | $37.4M -33.8% | $56.4M +361.6% | $12.2M +9450.8% | $128.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.9M +538.5% | $5.2M +160.7% | $2.0M -93.3% | $29.4M -23.8% | $38.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.7M -152.8% | $35.4M +142.4% | -$83.5M -109.1% | $920.4M +656.5% | -$165.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $116.9M +44.7% | $80.8M +6445.2% | -$1.3M -100.1% | $1.0B +1702.7% | -$63.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.7% -1.3pp | 31.0% +31.4pp | -0.4% -379.6pp | 379.1% +403.5pp | -24.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.3M +24027.8% | -$18.0K -101.0% | $1.9M +526.9% | -$438.0K -130.4% | $1.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $65.7M +29.2% | $50.8M +208.6% | -$46.8M -106.9% | $674.6M +518.8% | -$161.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.7% -2.8pp | 19.5% +35.2pp | -15.7% -267.7pp | 252.0% +313.9pp | -61.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +32.7% | $0 +211.6% | -$0 -107.0% | $6 +525.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +35.4% | $0 +209.3% | -$0 -107.1% | $6 +523.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $101.3M -2.8% | $104.2M -2.3% | $106.6M -1.1% | $107.9M -1.6% | $109.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $101.3M -3.8% | $105.3M -1.3% | $106.6M -1.8% | $108.5M -1.0% | $109.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontline Ltd.
NYSE:FRO
$8.68B
Noble Corporation Plc
NYSE:NE
$7.46B
Archrock, Inc.
NYSE:AROC
$6.40B
Valaris Limited
NYSE:VAL
$6.23B
Ultrapar Participações S.A.
NYSE:UGP
$5.26B
Magnolia Oil & Gas Corporation
NYSE:MGY
$5.11B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.97B
PBF Energy Inc.
NYSE:PBF
$4.95B
Valvoline Inc.
NYSE:VVV
$4.83B
Plains GP Holdings, L.P.
NASDAQ:PAGP
$4.82B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GLNG generate?
Golar LNG Limited (GLNG) reported $393.52M of revenue in fiscal 2025.
Is GLNG profitable?
Golar LNG Limited (GLNG) reported $65.68M of net income, with a net margin of 16.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.