Gogoro Inc.
Consumer CyclicalNASDAQ:GGR · NASDAQ Global Select
-$0.13 today
Vol 0.01M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$80.8M +34.2% | -$122.8M -61.4% | -$76.0M +23.1% | -$98.9M -46.8% | -$67.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $91.0M -6.2% | $97.0M -1.4% | $98.4M +3.8% | $94.8M -0.0% | $94.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $2.0K +100.0% | -$10.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $11.6M -55.8% | $26.3M -30.6% | $37.9M +652.4% | $5.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.7M +70.5% | -$9.1M -148.9% | $18.5M +124.4% | -$76.1M -288.6% | $40.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.6M -427.8% | -$306.0K +79.4% | -$1.5M -3517.1% | -$41.0K +98.9% | -$3.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $20.5M +444.1% | $3.8M -82.6% | $21.7M +148.7% | -$44.6M -310.4% | $21.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$15.9M | $0 +100.0% | -$762.0K | $0 -100.0% | $23.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.6M +55.1% | -$12.5M -1268.1% | -$916.0K +97.1% | -$31.5M -5700.4% | -$543.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $23.6M -28.4% | $33.0M +506.8% | -$8.1M +63.9% | -$22.5M -225.4% | $17.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $31.1M +215.9% | $9.8M -83.3% | $59.1M +191.2% | -$64.8M -180.2% | $80.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$60.9M +51.1% | -$124.5M -5.7% | -$117.8M +4.8% | -$123.7M +3.7% | -$128.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $1.5M | $0 -100.0% | $3.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.0M | $0 +100.0% | -$19.4M | $0 +100.0% | -$3.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $26.5M -68.5% | $84.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $5.4M +226.4% | -$4.3M -831.8% | -$462.0K +89.7% | -$4.5M -262.8% | $2.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$56.9M +55.8% | -$128.7M +5.8% | -$136.6M -35.1% | -$101.1M -143.5% | -$41.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$9.3M +77.3% | -$41.0M -247.2% | $27.8M +185.0% | -$32.8M -147.6% | $68.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $75.0M | $0 -100.0% | $294.8M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 +100.0% | -$2.1M +70.1% | -$7.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$13.3M -6830.7% | -$192.0K +98.5% | -$12.7M -139.1% | $32.5M +31634.0% | -$103.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$22.6M -166.9% | $33.8M +123.2% | $15.2M -91.9% | $186.4M +201.8% | $61.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.8M -93.7% | $28.3M +17066.1% | $165.0K +109.0% | -$1.8M +30.9% | -$2.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$46.6M +17.9% | -$56.7M +8.8% | -$62.2M -433.2% | $18.7M -81.0% | $98.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$29.7M +74.1% | -$114.6M -95.2% | -$58.7M +68.8% | -$188.5M -295.9% | -$47.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Commercial Vehicle Group, Inc.
NASDAQ:CVGI
$197.22M
Happy City Holdings Limited Class A Ordinary shares
NASDAQ:HCHL
$76.03M
Flanigan's Enterprises, Inc.
AMEX:BDL
$65.52M
Sypris Solutions, Inc.
NASDAQ:SYPR
$57.99M
Century Casinos, Inc.
CNTY
$40.85M
Northann Corp.
NCL
$15.56M
Foresight Autonomous Holdings Ltd.
FRSX
$6.86M
Luminar Technologies, Inc.
LAZR
$4.54M
Oriental Culture Holding Ltd.
OCG
$4.09M
GreenPower Motor Company Inc.
GP
$3.64M
SEC Filings
Recent regulatory filings
No filings found.
Does GGR generate free cash flow?
Gogoro Inc. (GGR) generated -$29,738,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GGR produce?
Operating cash flow was $31.12M, before capital expenditures of $60.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.