GBank Financial Holdings Inc.
NASDAQ:GBFH · NASDAQ Capital Market
-$0.45 today
Vol 0.10M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GBFH · Revenue to Net Income
Key Ratios
Analysis
$112.4M of revenue converted into $17.8M of net income for the selected period. Gross margin is 63.5% and net margin is 15.8%, showing how much revenue survives after costs and taxes. EPS is $1.23, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $109.6M +82.3% | $60.1M +2.0% | $59.0M +30.3% | $45.2M +17.5% | $38.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $37.4M -44.5% | $67.5M +372.7% | $14.3M +199.4% | $4.8M +87.0% | $2.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $72.2M +214.5% | $22.9M -48.6% | $44.7M +10.4% | $40.5M +12.6% | $35.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.8% +27.7pp | 38.2% -37.6pp | 75.8% -13.7pp | 89.5% -3.9pp | 93.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $27.1M +103.8% | $13.3M -33.9% | $20.1M +17.9% | $17.0M +26.2% | $13.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $45.1M +24.4% | $36.2M +16.3% | $31.2M +17.9% | $26.4M +22.9% | $21.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.7M +530.5% | $1.1M -85.2% | $7.2M +22.5% | $5.9M +25.7% | $4.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $33.7M +34.9% | $25.0M +20.5% | $20.7M +4.1% | $19.9M +4.1% | $19.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.7% -10.8pp | 41.5% +6.4pp | 35.2% -8.9pp | 44.0% -5.6pp | 49.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $27.1M +13.3% | $23.9M +76.8% | $13.5M -3.6% | $14.0M -2.8% | $14.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.7% -15.0pp | 39.8% +16.8pp | 22.9% -8.1pp | 31.0% -6.5pp | 37.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $84.3M +12.1% | $75.2M +46.7% | $51.3M +78.2% | $28.8M +50.7% | $19.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $33.6M +15.7% | $29.0M +120.1% | $13.2M +285.3% | $3.4M +132.9% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$145.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $26.9M +12.7% | $23.9M +76.8% | $13.5M -3.6% | $14.0M -2.8% | $14.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.6% -15.2pp | 39.8% +16.8pp | 22.9% -8.1pp | 31.0% -6.5pp | 37.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.0M +14.1% | $5.3M +102.4% | $2.6M -17.7% | $3.2M -8.7% | $3.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $20.9M +12.3% | $18.6M +70.7% | $10.9M +0.5% | $10.9M -1.0% | $11.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.1% -11.9pp | 31.0% +12.5pp | 18.5% -5.5pp | 24.0% -4.5pp | 28.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +3.5% | $1 +64.0% | $1 -1.1% | $1 -3.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +3.6% | $1 +65.5% | $1 +0.0% | $1 -1.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.3M +6.6% | $13.4M +5.5% | $12.7M +1.7% | $12.5M +2.4% | $12.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.5M +7.9% | $13.4M +2.9% | $13.0M +1.2% | $12.9M +0.1% | $12.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eagle Bancorp, Inc.
NASDAQ:EGBN
$838.02M
Alerus Financial Corporation
NASDAQ:ALRS
$742.43M
Shore Bancshares, Inc.
NASDAQ:SHBI
$731.14M
Arrow Financial Corporation
NASDAQ:AROW
$639.18M
Midland States Bancorp, Inc.
NASDAQ:MSBI
$609.46M
Bar Harbor Bankshares
AMEX:BHB
$605.56M
Northrim BanCorp, Inc.
NASDAQ:NRIM
$557.57M
Farmers National Banc Corp.
NASDAQ:FMNB
$554.20M
Third Coast Bancshares, Inc.
NYSE:TCBX
$546.56M
HarborOne Bancorp, Inc.
HONE
$522.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GBFH generate?
GBank Financial Holdings Inc. (GBFH) reported $109.61M of revenue in fiscal 2025.
Is GBFH profitable?
GBank Financial Holdings Inc. (GBFH) reported $20.93M of net income, with a net margin of 19.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.