Golub Capital BDC, Inc.
Financial ServicesNASDAQ:GBDC · NASDAQ Global Select
-$0.04 today
Vol 1.00M · Avg 1.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$761.4M of revenue converted into $204.9M of net income for the selected period. Gross margin is 74.8% and net margin is 26.2%, showing how much revenue survives after costs and taxes. EPS is $0.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $870.8M +42.5% | $611.1M +6.7% | $572.5M +65.3% | $346.3M -16.6% | $415.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $161.2M +43.5% | $112.4M -22.4% | $144.9M +59.7% | $90.7M +38.0% | $65.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $709.6M +42.3% | $498.7M +16.6% | $427.7M +67.3% | $255.6M -26.9% | $349.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 81.5% -0.1pp | 81.6% +6.9pp | 74.7% +0.9pp | 73.8% -10.4pp | 84.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.2M +36.1% | $16.3M +887.1% | $1.7M -85.5% | $11.4M -9.7% | $12.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.2M +36.1% | $16.3M +887.1% | $1.7M -85.5% | $11.4M +32.1% | $8.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $687.4M +43.8% | $478.0M +12.2% | $426.0M +74.5% | $244.2M -28.4% | $340.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 78.9% +0.7pp | 78.2% +3.8pp | 74.4% +3.9pp | 70.5% -11.6pp | 82.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $687.4M +42.5% | $482.4M +13.2% | $426.0M +74.5% | $244.2M -28.4% | $340.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 78.9% -0.0pp | 78.9% +4.5pp | 74.4% +3.9pp | 70.5% -11.6pp | 82.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $833.2M +19.0% | $700.4M +19.8% | $584.6M +52.7% | $382.9M +27.4% | $300.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $280.6M +38.1% | $203.2M +41.8% | $143.2M +60.3% | $89.4M +36.0% | $65.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$311.8M -49.9% | -$208.0M -38.1% | -$150.6M -70.1% | -$88.5M | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $375.7M +36.9% | $274.4M -0.4% | $275.4M +76.9% | $155.6M -54.3% | $340.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.1% -1.8pp | 44.9% -3.2pp | 48.1% +3.2pp | 44.9% -37.1pp | 82.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$475.0K -182.6% | $575.0K -82.9% | $3.4M +4581.9% | $72.0K -86.7% | $543.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $376.1M +37.4% | $273.8M +0.6% | $272.0M +74.9% | $155.6M -54.3% | $340.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 43.2% -1.6pp | 44.8% -2.7pp | 47.5% +2.6pp | 44.9% -37.0pp | 82.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +4.4% | $1 -10.5% | $2 +68.9% | $1 -55.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +4.4% | $1 -10.5% | $2 +68.9% | $1 -55.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $266.0M +32.2% | $201.3M +18.2% | $170.3M -0.2% | $170.7M +1.6% | $168.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $266.0M +32.2% | $201.3M +18.2% | $170.3M -0.2% | $170.7M +1.6% | $168.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Victory Capital Holdings, Inc.
NASDAQ:VCTR
$5.31B
Federated Hermes, Inc.
NYSE:FHI
$4.42B
AllianceBernstein Holding L.P.
NYSE:AB
$4.03B
Cohen & Steers, Inc.
NYSE:CNS
$3.96B
Assured Guaranty Ltd.
NYSE:AGO
$3.39B
FS KKR Capital Corp.
NYSE:FSK
$3.10B
Hercules Capital, Inc.
NYSE:HTGC
$2.90B
Artisan Partners Asset Management Inc.
NYSE:APAM
$2.55B
Eagle Point Credit Company Inc.
NYSE:ECC
$505.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GBDC generate?
Golub Capital BDC, Inc. (GBDC) reported $870.78M of revenue in fiscal 2025.
Is GBDC profitable?
Golub Capital BDC, Inc. (GBDC) reported $376.13M of net income, with a net margin of 43.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.