StealthGas Inc.
IndustrialsNASDAQ:GASS · NASDAQ Global Select
+$0.40 today
Vol 0.18M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$174.0M of revenue converted into $62.5M of net income for the selected period. Gross margin is 37.7% and net margin is 35.7%, showing how much revenue survives after costs and taxes. EPS is $1.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $173.2M +3.5% | $167.3M +16.5% | $143.5M -6.0% | $152.8M +1.7% | $150.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $105.3M +13.4% | $92.9M +0.2% | $92.7M +15.7% | $80.1M -10.0% | $89.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $67.9M -8.8% | $74.4M +46.3% | $50.9M -30.0% | $72.7M +18.8% | $61.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.2% -5.3pp | 44.5% +9.0pp | 35.4% -12.2pp | 47.6% +6.8pp | 40.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.3M -42.8% | $14.6M +47.7% | $9.9M +14.1% | $8.6M -15.0% | $10.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.8M -12.3% | $14.6M +47.7% | $9.9M -65.8% | $28.8M -66.0% | $84.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.4M -3.0% | $26.2M +10.4% | $23.7M -15.1% | $27.9M -25.0% | $37.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $83.2M -3.1% | $85.9M +17.2% | $73.3M +15.6% | $63.4M +883.7% | $6.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.0% -3.3pp | 51.3% +0.3pp | 51.1% +9.6pp | 41.5% +37.2pp | 4.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $55.1M -8.0% | $59.9M +46.0% | $41.0M +13.2% | $36.2M +160.5% | $13.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.8% -4.0pp | 35.8% +7.2pp | 28.6% +4.8pp | 23.7% +14.5pp | 9.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0M -13.5% | $3.4M -8.0% | $3.7M +237.8% | $1.1M +4065.4% | $26.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.2M -75.3% | $9.1M -9.0% | $10.0M -17.6% | $12.1M -4.7% | $12.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.6M -44.4% | $10.0M -8.6% | $10.9M +656.1% | -$2.0M +96.0% | -$49.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $60.6M -13.2% | $69.9M +34.5% | $51.9M +51.6% | $34.3M +197.5% | -$35.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 35.0% -6.7pp | 41.8% +5.6pp | 36.2% +13.8pp | 22.4% +45.8pp | -23.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $60.6M -13.2% | $69.9M +34.5% | $51.9M +51.6% | $34.3M +197.5% | -$35.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.0% -6.7pp | 41.8% +5.6pp | 36.2% +13.8pp | 22.4% +45.8pp | -23.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -11.1% | $2 +37.7% | $1 +53.3% | $1 +196.8% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -11.1% | $2 +38.7% | $1 +52.2% | $1 +196.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $35.9M +1.8% | $35.2M -5.2% | $37.2M -2.1% | $38.0M +0.3% | $37.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $35.9M +1.6% | $35.3M -5.1% | $37.2M -1.9% | $38.0M +0.3% | $37.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$897.45M
Solid Power, Inc.
NASDAQ:SLDP
$517.08M
KNOT Offshore Partners LP
NYSE:KNOP
$363.53M
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Pamt Corp.
NASDAQ:PAMT
$332.37M
Diana Shipping Inc.
NYSE:DSX
$295.26M
One and one Green Technologies. Inc
NASDAQ:YDDL
$123.28M
Blink Charging Co.
NASDAQ:BLNK
$78.40M
Southland Holdings, Inc.
AMEX:SLND
$55.85M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GASS generate?
StealthGas Inc. (GASS) reported $173.16M of revenue in fiscal 2025.
Is GASS profitable?
StealthGas Inc. (GASS) reported $60.65M of net income, with a net margin of 35.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.