First National Corporation
NASDAQ:FXNC · NASDAQ Capital Market
+$0.63 today
Vol 0.09M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FXNC · Revenue to Net Income
Key Ratios
Analysis
$116.3M of revenue converted into $21.0M of net income for the selected period. Gross margin is 76.1% and net margin is 18.0%, showing how much revenue survives after costs and taxes. EPS is $2.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $112.2M +27.1% | $88.3M +30.0% | $67.9M +11.9% | $60.7M +31.4% | $46.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $29.1M -8.1% | $31.7M +55.0% | $20.5M +260.8% | $5.7M +242.8% | $1.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $83.1M +46.9% | $56.6M +19.3% | $47.4M -13.8% | $55.0M +23.6% | $44.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.0% +10.0pp | 64.1% -5.8pp | 69.9% -20.8pp | 90.7% -5.8pp | 96.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $42.0M +55.4% | $27.0M +19.7% | $22.6M +2.7% | $22.0M +16.9% | $18.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $61.1M +26.0% | $48.5M +36.2% | $35.6M +4.0% | $34.3M +8.5% | $31.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $2.4M +48.5% | $1.6M +6.4% | $1.5M +8.1% | $1.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $21.9M +110.0% | $10.4M -22.2% | $13.4M -39.7% | $22.3M +55.1% | $14.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.6% +7.7pp | 11.8% -7.9pp | 19.8% -16.9pp | 36.7% +5.6pp | 31.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $21.9M +172.7% | $8.0M -31.8% | $11.8M -43.1% | $20.7M +60.3% | $12.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.6% +10.4pp | 9.1% -8.3pp | 17.4% -16.8pp | 34.2% +6.2pp | 28.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $99.5M +30.7% | $76.1M +32.1% | $57.6M +16.8% | $49.3M +33.0% | $37.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $26.3M +10.0% | $23.9M +66.8% | $14.3M +274.5% | $3.8M +65.8% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $21.9M +172.7% | $8.0M -31.8% | $11.8M -43.1% | $20.7M +60.3% | $12.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.6% +10.4pp | 9.1% -8.3pp | 17.4% -16.8pp | 34.2% +6.2pp | 28.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.2M +292.0% | $1.1M -50.4% | $2.2M -44.8% | $4.0M +52.8% | $2.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.7M +154.1% | $7.0M -27.6% | $9.6M -42.7% | $16.8M +62.1% | $10.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.8% +7.9pp | 7.9% -6.3pp | 14.2% -13.5pp | 27.7% +5.2pp | 22.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +97.0% | $1 -35.1% | $2 -42.8% | $3 +43.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +96.0% | $1 -34.6% | $2 -42.9% | $3 +44.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.0M +29.1% | $7.0M +11.2% | $6.3M +0.2% | $6.3M +12.6% | $5.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.0M +29.3% | $7.0M +11.0% | $6.3M +0.3% | $6.3M +12.6% | $5.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Avidbank Holdings, Inc.
NASDAQ:AVBH
$282.91M
Franklin Financial Services Corporation
NASDAQ:FRAF
$273.27M
First United Corporation
NASDAQ:FUNC
$269.92M
First Community Corporation
NASDAQ:FCCO
$246.89M
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$245.15M
Virginia National Bankshares Corporation
NASDAQ:VABK
$244.01M
First Savings Financial Group, Inc.
FSFG
$238.37M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$233.44M
National Bankshares, Inc.
NASDAQ:NKSH
$231.36M
OP Bancorp
NASDAQ:OPBK
$211.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FXNC generate?
First National Corporation (FXNC) reported $112.20M of revenue in fiscal 2025.
Is FXNC profitable?
First National Corporation (FXNC) reported $17.70M of net income, with a net margin of 15.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.