Formula One Group
NASDAQ:FWONK · NASDAQ Global Select
+$0.37 today
Vol 1.60M · Avg 1.90M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.3B |
| Receivables | $262.0M |
| Other Current | $363.0M |
| Total Current Assets | $2.0B |
| PP&E (Net) | $1.1B |
| Goodwill | $7.0B |
| Intangible Assets | $5.0B |
| Tax Assets | $535.0M |
| Other Non-current | $389.0M |
| Total Non-current Assets | $13.9B |
| Total Assets | $15.9B |
Analysis
Selected assets total $15.9B for Latest. The largest visible component is Goodwill at $7.0B, about 43.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.1B -59.9% | $2.6B +86.9% | $1.4B -18.8% | $1.7B -16.4% | $2.1B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $229.0M +100.9% | $114.0M -7.3% | $123.0M +0.0% | $123.0M +86.4% | $66.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $89.0M -67.9% | $277.0M +53.9% | $180.0M +7.8% | $167.0M -27.1% | $229.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.4B -54.6% | $3.0B +76.6% | $1.7B -15.4% | $2.0B -14.6% | $2.4B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $868.0M +7.2% | $810.0M -3.3% | $838.0M +105.4% | $408.0M +242.9% | $119.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $7.0B +69.9% | $4.1B +4.5% | $4.0B +0.0% | $4.0B -0.0% | $4.0B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $5.1B +89.7% | $2.7B -5.9% | $2.9B -9.6% | $3.2B -9.8% | $3.5B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $33.0M -19.5% | $41.0M -83.8% | $253.0M +14.5% | $221.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $539.0M -6.6% | $577.0M -5.1% | $608.0M | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $491.0M -0.6% | $494.0M +93.7% | $255.0M -79.0% | $1.2B -18.6% | $1.5B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $14.0B +60.5% | $8.7B +2.1% | $8.6B -4.9% | $9.0B -3.2% | $9.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $15.4B +30.9% | $11.8B +14.5% | $10.3B -6.8% | $11.0B -5.6% | $11.7B | $13.3B | $11.9B | $10.6B |
| Account Payables | $575.0M -10.9% | $645.0M +36.7% | $472.0M +19.2% | $396.0M +28.6% | $308.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $76.0M +192.3% | $26.0M -27.8% | $36.0M -41.0% | $61.0M -91.2% | $695.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $263.0M -1.5% | $267.0M +8.1% | $247.0M -28.8% | $347.0M +37.2% | $253.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $25.0M -87.0% | $192.0M +500.0% | $32.0M +10.3% | $29.0M +26.1% | $23.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $939.0M -16.9% | $1.1B +43.6% | $787.0M -5.5% | $833.0M -35.7% | $1.3B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.0B +70.2% | $3.0B +3.3% | $2.9B -0.6% | $2.9B -1.7% | $2.9B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $656.0M | $0 -100.0% | $3.0M | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $305.0M +10.9% | $275.0M +46.3% | $188.0M -48.1% | $362.0M -26.4% | $492.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $6.0B +85.4% | $3.2B +5.9% | $3.1B -5.8% | $3.2B -5.3% | $3.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $6.9B +59.0% | $4.4B +13.6% | $3.8B -5.7% | $4.1B -13.6% | $4.7B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0M | $0 | $0 | $0 | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $7.8B | $0 | $0 | $0 | $0 | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$30.0M | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $7.4B +15.1% | $6.4B -7.1% | $6.9B +9.0% | $6.3B | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $693.0M | $0 | $0 -100.0% | $25.0M -95.8% | $600.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $8.4B +14.4% | $7.4B +15.1% | $6.4B -7.4% | $6.9B -0.1% | $6.9B | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.1B +71.3% | $3.0B +3.0% | $2.9B -1.4% | $2.9B -18.8% | $3.6B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.1B +1027.1% | $361.0M -75.9% | $1.5B +23.4% | $1.2B -22.0% | $1.6B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fox Corporation
NASDAQ:FOXA
$22.80B
Formula One Group
NASDAQ:FWONA
$21.08B
Fox Corporation
NASDAQ:FOX
$20.56B
News Corporation
NASDAQ:NWS
$15.70B
Warner Music Group Corp.
NASDAQ:WMG
$14.72B
News Corporation
NASDAQ:NWSA
$14.15B
Madison Square Garden Sports Corp.
NYSE:MSGS
$8.85B
Sphere Entertainment Co.
NYSE:SPHR
$5.67B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRA
$3.44B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRK
$3.18B
Atlanta Braves Holdings, Inc.
BATRB
$2.99B
The Marcus Corporation
NYSE:MCS
$737.98M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FWONK have?
Formula One Group (FWONK) reported $1.05B in cash and equivalents in fiscal 2025.
How much debt does FWONK carry?
Formula One Group (FWONK) reported $5.12B of total debt, with net debt of $4.07B.
Explore More
Continue the stock analysis
Jump to another research area for this company.