Forward Industries, Inc.
NASDAQ:FWDI · NASDAQ Capital Market
-$0.24 today
Vol 1.49M · Avg 0.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FWDI · Revenue to Net Income
Key Ratios
Analysis
$44.8M of revenue converted into -$1.0B of net income for the selected period. Gross margin is 46.2% and net margin is -1753.5%, showing how much revenue survives after costs and taxes. EPS is $-11.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.2M -39.8% | $30.2M -17.7% | $36.7M -13.3% | $42.3M +8.5% | $39.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.2M -44.9% | $24.0M -15.3% | $28.3M -16.6% | $34.0M +10.0% | $30.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.0M -19.8% | $6.2M -25.8% | $8.4M -0.0% | $8.4M +2.9% | $8.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.4% +6.8pp | 20.6% -2.2pp | 22.8% +3.0pp | 19.8% -1.1pp | 20.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $10.6M +33.9% | $7.9M -3.2% | $8.2M -14.6% | $9.6M +8.0% | $8.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $11.3M +39.3% | $8.1M -0.8% | $8.2M -14.6% | $9.6M +8.0% | $8.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $332.2K -0.1% | $332.7K +5.3% | $315.9K +2.2% | $309.2K -5.5% | $327.3K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$6.0M -294.6% | -$1.5M -355.4% | $598.8K -33.3% | $897.7K -12.3% | $1.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -33.2% -28.1pp | -5.1% -6.7pp | 1.6% -0.5pp | 2.1% -0.5pp | 2.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.4M -229.4% | -$1.9M -1310.4% | $159.7K +112.9% | -$1.2M -62.0% | -$765.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -35.0% -28.6pp | -6.4% -6.8pp | 0.4% +3.4pp | -2.9% -1.0pp | -2.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $70.7K -10.4% | $78.9K +240.1% | $23.2K | $0 -100.0% | $88.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $49.1K -21.6% | $62.7K -39.9% | $104.2K -15.6% | $123.4K -28.2% | $172.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$162.7M -2063542.8% | $7.9K -58.5% | $19.0K -98.9% | $1.7M +31.3% | $1.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$169.1M -8684.6% | -$1.9M -1177.2% | $178.7K -60.5% | $452.4K -13.6% | $523.8K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -929.6% -923.2pp | -6.4% -6.9pp | 0.5% -0.6pp | 1.1% -0.3pp | 1.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.4K -11.1% | $22.9K +14.7% | $20.0K +683.3% | $2.6K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$167.0M -8461.7% | -$2.0M +47.8% | -$3.7M -171.1% | -$1.4M -363.1% | $523.8K | $4.9B | $4.8B | $4.7B |
| Net Margin | -918.2% -911.8pp | -6.5% +3.7pp | -10.2% -6.9pp | -3.3% -4.6pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -1289.3% | -$0 +52.2% | -$0 -164.3% | -$0 -366.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -1289.3% | -$0 +52.2% | -$0 -164.3% | -$0 -378.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.9M +516.8% | $11.0M +9.4% | $10.1M +0.0% | $10.1M +1.1% | $10.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.9M +516.8% | $11.0M +9.4% | $10.1M +0.0% | $10.1M -3.7% | $10.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EVgo, Inc.
NASDAQ:EVGO
$607.29M
Robo.ai Inc.
NASDAQ:AIIO
$58.36M
High Roller Technologies, Inc.
AMEX:ROLR
$50.36M
Ark Restaurants Corp.
ARKR
$22.68M
MOGU Inc.
MOGU
$17.81M
Millennium Group International Holdings Limited
MGIH
$16.99M
Birks Group Inc.
BGI
$11.79M
JBDI Holdings Limited
JBDI
$11.41M
Solo Brands, Inc.
SBDS
$9.72M
NFT Limited
MI
$766,136.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FWDI generate?
Forward Industries, Inc. (FWDI) reported $18.19M of revenue in fiscal 2025.
Is FWDI profitable?
Forward Industries, Inc. (FWDI) reported -$167,003,784.00 of net income, with a net margin of -918.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.