BitFuFu Inc.
NASDAQ:FUFU · NASDAQ Capital Market
+$0.02 today
Vol 0.26M · Avg 0.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FUFU · Revenue to Net Income
Key Ratios
Analysis
$472.1M of revenue converted into -$49.3M of net income for the selected period. Gross margin is 4.5% and net margin is -17.9%, showing how much revenue survives after costs and taxes. EPS is $-0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $477.5M +3.1% | $463.3M +63.1% | $284.1M +43.3% | $198.2M +92.3% | $103.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $448.6M +3.5% | $433.6M +59.8% | $271.4M +67.6% | $162.0M +72.3% | $94.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.9M -2.7% | $29.7M +133.8% | $12.7M -64.9% | $36.2M +301.3% | $9.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.1% -0.4pp | 6.4% +1.9pp | 4.5% -13.8pp | 18.3% +9.5pp | 8.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.5M -54.6% | $5.6M +221.7% | $1.7M +11.3% | $1.6M +232.8% | $469.9K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.9M -60.7% | $32.7M +490.3% | $5.5M +18.3% | $4.7M +54.8% | $3.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.4M +144.9% | -$36.5M -845.4% | -$3.9M -111.9% | $32.3M +912.6% | $3.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $28.0M +13.3% | $24.7M +0.9% | $24.5M +34.9% | $18.2M +634760.1% | $2.9K | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.3M -92.1% | $92.7M +117.0% | $42.7M +90.3% | $22.4M +305.7% | $5.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.5% -18.5pp | 20.0% +5.0pp | 15.0% +3.7pp | 11.3% +6.0pp | 5.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.6M -81.0% | $66.2M +299.5% | $16.6M +324.9% | $3.9M -33.2% | $5.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.6% -11.7pp | 14.3% +8.5pp | 5.8% +3.9pp | 2.0% -3.7pp | 5.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.3M +40.6% | $1.6M +53.9% | $1.1M +207.6% | $343.0K +153.5% | $135.3K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.6M +35.3% | $6.3M +14.3% | $5.5M +119.9% | $2.5M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$41.8M -816.1% | -$4.6M -17.3% | -$3.9M -83.3% | -$2.1M -1682.9% | $134.2K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$29.3M -147.5% | $61.6M +386.1% | $12.7M +613.9% | $1.8M -70.3% | $6.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.1% -19.4pp | 13.3% +8.8pp | 4.5% +3.6pp | 0.9% -4.9pp | 5.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.9M -75.5% | $7.7M +251.3% | $2.2M +427.8% | -$666.0K -163.9% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$31.3M -157.9% | $54.0M +414.2% | $10.5M +329.7% | $2.4M -50.4% | $4.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.5% -18.2pp | 11.6% +8.0pp | 3.7% +2.5pp | 1.2% -3.5pp | 4.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -155.9% | $0 +4433.3% | $0 -50.0% | $0 -51.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -157.6% | $0 +4300.0% | $0 -50.0% | $0 -51.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $164.3M +2.1% | $161.0M -1.2% | $162.9M +0.0% | $162.9M +1.6% | $160.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $164.3M -0.7% | $165.5M +1.6% | $162.9M +0.0% | $162.9M +1.6% | $160.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alerus Financial Corporation
NASDAQ:ALRS
$743.56M
Shore Bancshares, Inc.
NASDAQ:SHBI
$731.68M
Donegal Group Inc.
NASDAQ:DGICA
$641.67M
Gladstone Investment Corporation
NASDAQ:GAIN
$587.48M
PRA Group, Inc.
NASDAQ:PRAA
$578.79M
Bridgewater Bancshares, Inc.
NASDAQ:BWB
$547.63M
Crescent Capital BDC, Inc.
NASDAQ:CCAP
$412.12M
Northpointe Bancshares, Inc.
NYSE:NPB
$270.34M
DeFi Technologies Inc.
NASDAQ:DEFT
$189.49M
Solowin Holdings Ordinary Share
NASDAQ:AXG
$145.94M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FUFU generate?
BitFuFu Inc. (FUFU) reported $477.53M of revenue in fiscal 2025.
Is FUFU profitable?
BitFuFu Inc. (FUFU) reported -$31,252,000.00 of net income, with a net margin of -6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.