Fortinet, Inc.
NASDAQ:FTNT · NASDAQ Global Select
+$2.44 today
Vol 13.67M · Avg 6.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FTNT · Revenue to Net Income
Key Ratios
Analysis
$7.1B of revenue converted into $2.0B of net income for the selected period. Gross margin is 80.7% and net margin is 27.5%, showing how much revenue survives after costs and taxes. EPS is $2.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8B +14.2% | $6.0B +12.3% | $5.3B +20.1% | $4.4B +32.2% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +12.5% | $1.2B -6.4% | $1.2B +14.0% | $1.1B +38.6% | $783.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.5B +14.6% | $4.8B +18.0% | $4.1B +22.1% | $3.3B +30.2% | $2.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.8% +0.3pp | 80.6% +3.9pp | 76.7% +1.2pp | 75.4% -1.1pp | 76.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $815.5M +13.8% | $716.8M +16.8% | $613.8M +19.8% | $512.4M +20.8% | $424.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.6B +13.1% | $2.3B +2.9% | $2.2B +19.5% | $1.9B +24.6% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.4B +14.1% | $3.0B +6.0% | $2.8B +19.6% | $2.4B +23.8% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $152.0M +23.8% | $122.8M +8.3% | $113.4M +8.7% | $104.3M +23.6% | $84.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5B +12.0% | $2.2B +49.9% | $1.5B +36.2% | $1.1B +48.1% | $727.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.2% -0.7pp | 37.0% +9.3pp | 27.7% +3.3pp | 24.4% +2.6pp | 21.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.1B +15.4% | $1.8B +45.3% | $1.2B +28.0% | $969.6M +49.1% | $650.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.6% +0.3pp | 30.3% +6.9pp | 23.4% +1.4pp | 21.9% +2.5pp | 19.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $162.3M +4.6% | $155.2M +29.7% | $119.7M +587.9% | $17.4M +286.7% | $4.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.1M +0.5% | $20.0M -4.8% | $21.0M +16.7% | $18.0M +20.8% | $14.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $210.5M -6.7% | $225.7M +346.9% | $50.5M +161.4% | -$82.2M -177.7% | -$29.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B +13.0% | $2.0B +57.1% | $1.3B +45.5% | $887.4M +42.9% | $620.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 33.7% -0.4pp | 34.1% +9.7pp | 24.3% +4.3pp | 20.1% +1.5pp | 18.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $439.1M +54.7% | $283.9M +97.4% | $143.8M +366.9% | $30.8M +118.4% | $14.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.9B +6.2% | $1.7B +52.0% | $1.1B +33.9% | $857.3M +41.3% | $606.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.3% -2.0pp | 29.3% +7.7pp | 21.6% +2.2pp | 19.4% +1.3pp | 18.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +7.0% | $2 +55.1% | $1 +36.1% | $1 +45.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +7.5% | $2 +54.8% | $1 +37.7% | $1 +45.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $743.1M -2.8% | $764.4M -1.8% | $778.6M -1.6% | $791.4M -3.0% | $816.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $748.0M -3.1% | $771.9M -2.1% | $788.2M -2.1% | $805.3M -3.6% | $835.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Seagate Technology Holdings plc
NASDAQ:STX
$237.71B
Synopsys, Inc.
NASDAQ:SNPS
$87.43B
Motorola Solutions, Inc.
NYSE:MSI
$65.95B
TE Connectivity Ltd.
NYSE:TEL
$63.58B
CoreWeave, Inc. Class A Common Stock
NASDAQ:CRWV
$62.56B
Block, Inc.
NYSE:XYZ
$44.40B
Infosys Limited
NYSE:INFY
$42.84B
Autodesk, Inc.
NASDAQ:ADSK
$40.56B
Strategy Inc
NASDAQ:MSTR
$32.71B
Workday, Inc.
NASDAQ:WDAY
$30.90B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTNT generate?
Fortinet, Inc. (FTNT) reported $6.80B of revenue in fiscal 2025.
Is FTNT profitable?
Fortinet, Inc. (FTNT) reported $1.85B of net income, with a net margin of 27.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.