Fortinet, Inc.
TechnologyNASDAQ:FTNT · NASDAQ Global Select
+$0.35 today
Vol 2.76M · Avg 6.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.1B of revenue converted into $2.0B of net income for the selected period. Gross margin is 80.7% and net margin is 27.5%, showing how much revenue survives after costs and taxes. EPS is $2.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8B +14.2% | $6.0B +12.3% | $5.3B +20.1% | $4.4B +32.2% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +12.5% | $1.2B -6.4% | $1.2B +14.0% | $1.1B +38.6% | $783.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.5B +14.6% | $4.8B +18.0% | $4.1B +22.1% | $3.3B +30.2% | $2.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.8% +0.3pp | 80.6% +3.9pp | 76.7% +1.2pp | 75.4% -1.1pp | 76.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $815.5M +13.8% | $716.8M +16.8% | $613.8M +19.8% | $512.4M +20.8% | $424.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.6B +13.1% | $2.3B +2.9% | $2.2B +19.5% | $1.9B +24.6% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.4B +14.1% | $3.0B +6.0% | $2.8B +19.6% | $2.4B +23.8% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $152.0M +23.8% | $122.8M +8.3% | $113.4M +8.7% | $104.3M +23.6% | $84.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5B +12.0% | $2.2B +49.9% | $1.5B +36.2% | $1.1B +48.1% | $727.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.2% -0.7pp | 37.0% +9.3pp | 27.7% +3.3pp | 24.4% +2.6pp | 21.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.1B +15.4% | $1.8B +45.3% | $1.2B +28.0% | $969.6M +49.1% | $650.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.6% +0.3pp | 30.3% +6.9pp | 23.4% +1.4pp | 21.9% +2.5pp | 19.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $162.3M +4.6% | $155.2M +29.7% | $119.7M +587.9% | $17.4M +286.7% | $4.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.1M +0.5% | $20.0M -4.8% | $21.0M +16.7% | $18.0M +20.8% | $14.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $210.5M -6.7% | $225.7M +346.9% | $50.5M +161.4% | -$82.2M -177.7% | -$29.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B +13.0% | $2.0B +57.1% | $1.3B +45.5% | $887.4M +42.9% | $620.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 33.7% -0.4pp | 34.1% +9.7pp | 24.3% +4.3pp | 20.1% +1.5pp | 18.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $439.1M +54.7% | $283.9M +97.4% | $143.8M +366.9% | $30.8M +118.4% | $14.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.9B +6.2% | $1.7B +52.0% | $1.1B +33.9% | $857.3M +41.3% | $606.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.3% -2.0pp | 29.3% +7.7pp | 21.6% +2.2pp | 19.4% +1.3pp | 18.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +7.0% | $2 +55.1% | $1 +36.1% | $1 +45.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +7.5% | $2 +54.8% | $1 +37.7% | $1 +45.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $743.1M -2.8% | $764.4M -1.8% | $778.6M -1.6% | $791.4M -3.0% | $816.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $748.0M -3.1% | $771.9M -2.1% | $788.2M -2.1% | $805.3M -3.6% | $835.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Seagate Technology Holdings plc
NASDAQ:STX
$210.60B
Synopsys, Inc.
NASDAQ:SNPS
$87.00B
Motorola Solutions, Inc.
NYSE:MSI
$68.30B
TE Connectivity Ltd.
NYSE:TEL
$61.66B
CoreWeave, Inc. Class A Common Stock
NASDAQ:CRWV
$56.57B
Infosys Limited
NYSE:INFY
$47.90B
Autodesk, Inc.
NASDAQ:ADSK
$41.61B
Block, Inc.
NYSE:XYZ
$41.17B
Strategy Inc
NASDAQ:MSTR
$36.47B
Workday, Inc.
NASDAQ:WDAY
$33.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTNT generate?
Fortinet, Inc. (FTNT) reported $6.80B of revenue in fiscal 2025.
Is FTNT profitable?
Fortinet, Inc. (FTNT) reported $1.85B of net income, with a net margin of 27.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.