FTC Solar, Inc.
NASDAQ:FTCI · NASDAQ Global Market
-$0.17 today
Vol 0.10M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FTCI · Revenue to Net Income
Key Ratios
Analysis
$96.1M of revenue converted into -$40.5M of net income for the selected period. Gross margin is 0.1% and net margin is -20.7%, showing how much revenue survives after costs and taxes. EPS is $-5.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $99.7M +110.5% | $47.4M -62.7% | $127.0M +3.2% | $123.1M -54.5% | $270.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $98.6M +64.4% | $59.9M -49.5% | $118.7M -21.0% | $150.3M -50.4% | $303.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1M +109.0% | -$12.6M -251.6% | $8.3M +130.5% | -$27.2M +16.3% | -$32.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 1.1% +27.7pp | -26.6% -33.1pp | 6.5% +28.7pp | -22.1% -10.1pp | -12.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.4M -25.8% | $5.9M -17.5% | $7.2M -28.0% | $9.9M -13.8% | $11.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.2M -12.1% | $34.3M -33.9% | $51.9M -16.8% | $62.4M -24.6% | $82.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $34.5M -14.1% | $40.2M -31.9% | $59.1M -18.3% | $72.3M -23.2% | $94.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3M -23.0% | $1.7M +21.5% | $1.4M +52.8% | $900.0K +287.9% | $232.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$67.6M -45.6% | -$46.4M +5.3% | -$49.0M +49.6% | -$97.3M +7.7% | -$105.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -67.8% +30.2pp | -98.0% -59.4pp | -38.6% +40.5pp | -79.1% -40.1pp | -39.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$33.4M +36.7% | -$52.8M -4.0% | -$50.8M +49.0% | -$99.6M +21.5% | -$126.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -33.5% +78.0pp | -111.6% -71.6pp | -40.0% +40.9pp | -80.9% -34.0pp | -46.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $23.0K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.6M +2269.0% | $319.0K +26.1% | $253.0K -74.1% | $978.0K +20.1% | $814.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.0M -1065.0% | $4.5M +2889.3% | $149.0K -62.2% | $394.0K -98.1% | $20.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$76.4M -57.9% | -$48.4M +4.4% | -$50.6M +49.0% | -$99.2M +6.8% | -$106.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -76.6% +25.5pp | -102.2% -62.3pp | -39.9% +40.7pp | -80.6% -41.3pp | -39.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $525.0K +128.3% | $230.0K +168.0% | -$338.0K -177.7% | $435.0K +157.4% | $169.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$76.9M -58.3% | -$48.6M +3.3% | -$50.3M +49.5% | -$99.6M +6.5% | -$106.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -77.2% +25.5pp | -102.6% -63.0pp | -39.6% +41.3pp | -80.9% -41.5pp | -39.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 -43.3% | -$4 +12.0% | -$4 +55.7% | -$10 +20.7% | -$12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 -43.3% | -$4 +12.0% | -$4 +55.7% | -$10 +20.7% | -$12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.0M +10.5% | $12.7M +9.7% | $11.6M +13.9% | $10.1M +17.9% | $8.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.0M +10.5% | $12.7M +9.7% | $11.6M +13.9% | $10.1M +17.9% | $8.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tigo Energy, Inc.
NASDAQ:TYGO
$217.86M
Dynagas LNG Partners LP
NYSE:DLNG
$136.43M
Empire Petroleum Corporation
AMEX:EP
$115.80M
Martin Midstream Partners L.P.
NASDAQ:MMLP
$105.05M
Emeren Group, Ltd.
SOL
$99.56M
SunPower Inc.
NASDAQ:SPWR
$79.12M
Zeo Energy Corp.
ZEO
$42.92M
Beam Global
BEEM
$20.91M
Maxeon Solar Technologies, Ltd.
MAXN
$6.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTCI generate?
FTC Solar, Inc. (FTCI) reported $99.69M of revenue in fiscal 2025.
Is FTCI profitable?
FTC Solar, Inc. (FTCI) reported -$76,921,000.00 of net income, with a net margin of -77.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.