First Solar, Inc.
NASDAQ:FSLR · NASDAQ Global Select
+$2.56 today
Vol 3.50M · Avg 2.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FSLR · Revenue to Net Income
Key Ratios
Analysis
$5.4B of revenue converted into $1.7B of net income for the selected period. Gross margin is 42.5% and net margin is 31.0%, showing how much revenue survives after costs and taxes. EPS is $15.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B +24.1% | $4.2B +26.7% | $3.3B +26.7% | $2.6B -10.4% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1B +31.9% | $2.3B +16.4% | $2.0B -20.8% | $2.5B +16.2% | $2.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +14.1% | $1.9B +42.8% | $1.3B +1761.9% | $69.9M -90.4% | $730.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.6% -3.5pp | 44.2% +5.0pp | 39.2% +36.5pp | 2.7% -22.3pp | 25.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $233.4M +22.0% | $191.4M +25.7% | $152.3M +35.0% | $112.8M +13.8% | $99.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $203.8M +8.2% | $188.3M -4.7% | $197.6M +20.0% | $164.7M -3.3% | $170.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $437.2M -5.7% | $463.4M +4.5% | $443.4M +356.7% | $97.1M -32.2% | $143.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $529.2M +25.0% | $423.5M +37.5% | $308.0M +14.2% | $269.7M +3.8% | $259.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2B +15.3% | $1.9B +54.2% | $1.2B +317.2% | $290.5M -65.6% | $845.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.3% -3.2pp | 44.4% +7.9pp | 36.5% +25.4pp | 11.1% -17.8pp | 28.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +20.7% | $1.4B +62.7% | $857.3M +3247.5% | -$27.2M -104.6% | $586.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.3% -0.9pp | 33.2% +7.3pp | 25.8% +26.9pp | -1.0% -21.1pp | 20.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $81.8M -8.2% | $89.1M -8.8% | $97.7M +193.4% | $33.3M +438.7% | $6.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $44.1M +13.5% | $38.9M +199.8% | $13.0M +6.1% | $12.2M -6.7% | $13.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$102.6M -961.0% | $11.9M -65.0% | $34.0M -5.1% | $35.8M +345.6% | -$14.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B +12.4% | $1.4B +57.8% | $891.3M +10266.2% | $8.6M -98.5% | $572.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.3% -3.1pp | 33.4% +6.6pp | 26.9% +26.5pp | 0.3% -19.2pp | 19.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $52.7M -53.9% | $114.3M +88.9% | $60.5M +14.7% | $52.8M -49.0% | $103.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +18.3% | $1.3B +55.5% | $830.8M +1981.0% | -$44.2M -109.4% | $468.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.3% -1.4pp | 30.7% +5.7pp | 25.0% +26.7pp | -1.7% -17.7pp | 16.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 +18.1% | $12 +55.1% | $8 +1997.6% | -$0 -109.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +18.2% | $12 +55.3% | $8 +1987.8% | -$0 -109.4% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $107.2M +0.2% | $107.0M +0.2% | $106.8M +0.2% | $106.6M +0.3% | $106.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $107.5M +0.0% | $107.5M +0.1% | $107.4M +0.8% | $106.6M -0.3% | $106.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Targa Resources Corp.
NYSE:TRGP
$55.39B
Cenovus Energy Inc.
NYSE:CVE
$46.57B
Woodside Energy Group Ltd
NYSE:WDS
$37.84B
EQT Corporation
NYSE:EQT
$31.72B
Halliburton Company
NYSE:HAL
$29.03B
Cheniere Energy Partners, L.P.
NYSE:CQP
$28.77B
Pembina Pipeline Corporation
NYSE:PBA
$26.84B
Expand Energy Corporation
NASDAQ:EXE
$20.82B
Nextpower Inc.
NASDAQ:NXT
$18.66B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSLR generate?
First Solar, Inc. (FSLR) reported $5.22B of revenue in fiscal 2025.
Is FSLR profitable?
First Solar, Inc. (FSLR) reported $1.53B of net income, with a net margin of 29.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.