First Solar, Inc.
EnergyNASDAQ:FSLR · NASDAQ Global Select
-$2.10 today
Vol 1.12M · Avg 2.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.4B of revenue converted into $1.7B of net income for the selected period. Gross margin is 42.5% and net margin is 31.0%, showing how much revenue survives after costs and taxes. EPS is $15.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B +24.1% | $4.2B +26.7% | $3.3B +26.7% | $2.6B -10.4% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1B +31.9% | $2.3B +16.4% | $2.0B -20.8% | $2.5B +16.2% | $2.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +14.1% | $1.9B +42.8% | $1.3B +1761.9% | $69.9M -90.4% | $730.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.6% -3.5pp | 44.2% +5.0pp | 39.2% +36.5pp | 2.7% -22.3pp | 25.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $233.4M +22.0% | $191.4M +25.7% | $152.3M +35.0% | $112.8M +13.8% | $99.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $203.8M +8.2% | $188.3M -4.7% | $197.6M +20.0% | $164.7M -3.3% | $170.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $437.2M -5.7% | $463.4M +4.5% | $443.4M +356.7% | $97.1M -32.2% | $143.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $529.2M +25.0% | $423.5M +37.5% | $308.0M +14.2% | $269.7M +3.8% | $259.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2B +15.3% | $1.9B +54.2% | $1.2B +317.2% | $290.5M -65.6% | $845.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.3% -3.2pp | 44.4% +7.9pp | 36.5% +25.4pp | 11.1% -17.8pp | 28.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +20.7% | $1.4B +62.7% | $857.3M +3247.5% | -$27.2M -104.6% | $586.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.3% -0.9pp | 33.2% +7.3pp | 25.8% +26.9pp | -1.0% -21.1pp | 20.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $81.8M -8.2% | $89.1M -8.8% | $97.7M +193.4% | $33.3M +438.7% | $6.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $44.1M +13.5% | $38.9M +199.8% | $13.0M +6.1% | $12.2M -6.7% | $13.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$102.6M -961.0% | $11.9M -65.0% | $34.0M -5.1% | $35.8M +345.6% | -$14.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B +12.4% | $1.4B +57.8% | $891.3M +10266.2% | $8.6M -98.5% | $572.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.3% -3.1pp | 33.4% +6.6pp | 26.9% +26.5pp | 0.3% -19.2pp | 19.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $52.7M -53.9% | $114.3M +88.9% | $60.5M +14.7% | $52.8M -49.0% | $103.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +18.3% | $1.3B +55.5% | $830.8M +1981.0% | -$44.2M -109.4% | $468.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.3% -1.4pp | 30.7% +5.7pp | 25.0% +26.7pp | -1.7% -17.7pp | 16.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 +18.1% | $12 +55.1% | $8 +1997.6% | -$0 -109.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +18.2% | $12 +55.3% | $8 +1987.8% | -$0 -109.4% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $107.2M +0.2% | $107.0M +0.2% | $106.8M +0.2% | $106.6M +0.3% | $106.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $107.5M +0.0% | $107.5M +0.1% | $107.4M +0.8% | $106.6M -0.3% | $106.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Targa Resources Corp.
NYSE:TRGP
$58.35B
Cenovus Energy Inc.
NYSE:CVE
$52.54B
Woodside Energy Group Ltd
NYSE:WDS
$43.95B
Halliburton Company
NYSE:HAL
$33.08B
EQT Corporation
NYSE:EQT
$32.47B
Cheniere Energy Partners, L.P.
NYSE:CQP
$30.43B
Pembina Pipeline Corporation
NYSE:PBA
$28.19B
Expand Energy Corporation
NASDAQ:EXE
$21.31B
Nextpower Inc.
NASDAQ:NXT
$18.65B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSLR generate?
First Solar, Inc. (FSLR) reported $5.22B of revenue in fiscal 2025.
Is FSLR profitable?
First Solar, Inc. (FSLR) reported $1.53B of net income, with a net margin of 29.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.