FS Bancorp, Inc.
Financial ServicesNASDAQ:FSBW · NASDAQ Capital Market
+$0.27 today
Vol 0.01M · Avg 0.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $12.4M |
| Receivables | $15.3M |
| Total Current Assets | $27.8M |
| PP&E (Net) | $43.6M |
| Goodwill | $3.6M |
| Intangible Assets | $9.8M |
| Long-term Investments | $3.0B |
| Tax Assets | $7.2M |
| Other Non-current | $92.0M |
| Total Non-current Assets | $3.2B |
| Total Assets | $3.2B |
Analysis
Selected assets total $3.2B for Latest. The largest visible component is Long-term Investments at $3.0B, about 94.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13.5M -59.5% | $33.4M -62.9% | $89.9M +94.7% | $46.1M +24.6% | $37.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $288.7M +72.5% | $167.4M +60.4% | $104.4M -54.5% | $229.3M -15.5% | $271.4M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $14.6M +5.3% | $13.9M -0.9% | $14.0M +25.7% | $11.1M +46.7% | $7.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $316.8M +47.6% | $214.6M +3.1% | $208.2M -27.3% | $286.5M -9.3% | $316.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $44.1M +25.4% | $35.1M -5.6% | $37.2M +18.7% | $31.3M +0.6% | $31.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $3.6M +0.0% | $3.6M +0.0% | $3.6M +55.4% | $2.3M +0.0% | $2.3M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $10.5M -54.1% | $22.9M -33.6% | $34.5M +61.4% | $21.4M +1.7% | $21.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.6B -1.1% | $2.7B +1.1% | $2.6B +18.2% | $2.2B +19.2% | $1.9B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $7.0M -0.9% | $7.1M +5.0% | $6.7M +0.8% | $6.7M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $191.7M +104.4% | $93.8M +61.1% | $58.2M -10.7% | $65.2M +20.6% | $54.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.9B +2.3% | $2.8B +1.8% | $2.8B +17.8% | $2.3B +19.1% | $2.0B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.2B +5.5% | $3.0B +1.9% | $3.0B +12.9% | $2.6B +15.2% | $2.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $5.9M +245.2% | $1.7M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.7B +17.6% | $2.3B -7.3% | $2.5B +18.5% | $2.1B +11.1% | $1.9B | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.8B +17.7% | $2.3B -7.3% | $2.5B +18.5% | $2.1B +11.1% | $1.9B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $129.3M -63.0% | $349.4M +554.0% | $53.4M -77.4% | $236.0M +156.7% | $91.9M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 -100.0% | $1.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 -100.0% | $39.0M -68.9% | $125.6M +305.1% | $31.0M +22.8% | $25.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $135.2M -65.7% | $394.0M +112.0% | $185.9M -32.0% | $273.5M +122.1% | $123.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.9B +5.7% | $2.7B +0.9% | $2.7B +12.8% | $2.4B +17.8% | $2.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $75.0K -3.8% | $78.0K +0.0% | $78.0K +1.3% | $77.0K -6.1% | $82.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $280.2M +9.0% | $257.1M +11.6% | $230.4M +14.0% | $202.1M +12.8% | $179.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$15.8M +7.6% | -$17.1M +26.5% | -$23.3M +9.1% | -$25.6M -10271.4% | $252.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $307.7M +4.0% | $295.8M +11.8% | $264.5M +14.2% | $231.7M -6.4% | $247.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $141.1M -60.3% | $355.0M +488.9% | $60.3M -75.1% | $242.5M +150.7% | $96.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $127.6M -60.3% | $321.6M +1186.9% | -$29.6M -115.1% | $196.3M +228.9% | $59.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens & Northern Corporation
NASDAQ:CZNC
$395.24M
Plumas Bancorp
NASDAQ:PLBC
$394.47M
PCB Bancorp
NASDAQ:PCB
$378.50M
Colony Bankcorp, Inc.
NYSE:CBAN
$375.73M
Waterstone Financial, Inc.
NASDAQ:WSBF
$354.20M
BayCom Corp
NASDAQ:BCML
$351.39M
The First Bancorp, Inc.
NASDAQ:FNLC
$346.73M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$334.66M
Timberland Bancorp, Inc.
NASDAQ:TSBK
$334.02M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$324.36M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FSBW have?
FS Bancorp, Inc. (FSBW) reported $13.50M in cash and equivalents in fiscal 2025.
How much debt does FSBW carry?
FS Bancorp, Inc. (FSBW) reported $141.08M of total debt, with net debt of $127.58M.
Explore More
Continue the stock analysis
Jump to another research area for this company.