Primis Financial Corp.
Financial ServicesNASDAQ:FRST · NASDAQ Global Market
+$0.31 today
Vol 0.21M · Avg 0.22M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $8.4M |
| Receivables | $19.0M |
| Total Current Assets | $27.4M |
| PP&E (Net) | $70.7M |
| Goodwill | $93.5M |
| Intangible Assets | $4.5M |
| Long-term Investments | $3.9B |
| Tax Assets | $14.6M |
| Other Non-current | $111.6M |
| Total Non-current Assets | $4.2B |
| Total Assets | $4.3B |
Analysis
Selected assets total $4.3B for Latest. The largest visible component is Long-term Investments at $3.9B, about 92.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $143.6M +122.6% | $64.5M -16.8% | $77.6M -0.4% | $77.9M -85.3% | $530.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $159.8M -10.6% | $178.7M -21.8% | $228.4M -3.3% | $236.3M -12.9% | $271.3M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $18.0M | $0 | $0 | $0 -100.0% | $11.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | -$177.8M | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $143.6M -41.0% | $243.2M -20.5% | $306.0M -2.6% | $314.2M -61.4% | $813.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $71.7M +141.2% | $29.7M -4.9% | $31.3M +2.2% | $30.6M -15.7% | $36.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $93.5M +0.0% | $93.5M +0.0% | $93.5M -10.7% | $104.6M +2.6% | $102.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $36.0K -99.6% | $8.7M -31.0% | $12.7M -7.7% | $13.7M +207.4% | $4.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $3.4B +8.6% | $3.2B -3.0% | $3.3B +10.1% | $3.0B +26.6% | $2.3B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $14.7M -44.5% | $26.5M +18.2% | $22.4M +12.7% | $19.9M +97.4% | $10.1M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $293.7M +124.1% | $131.1M -4.1% | $136.7M +7.4% | $127.3M +21.6% | $104.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.9B +13.3% | $3.4B -2.9% | $3.6B +9.2% | $3.3B +25.5% | $2.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.0B +9.7% | $3.7B -4.3% | $3.9B +8.1% | $3.6B +4.7% | $3.4B | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $43.3M +1005.8% | $3.9M +28.7% | $3.0M -52.8% | $6.4M -35.3% | $10.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.2B -31.9% | $3.2B -3.0% | $3.3B +20.1% | $2.7B -1.5% | $2.8B | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.2B -30.7% | $3.2B -3.0% | $3.3B +19.9% | $2.7B -1.6% | $2.8B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $157.5M +39.3% | $113.1M -22.5% | $146.0M -65.3% | $420.3M +115.5% | $195.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.2B +4615.0% | $25.5M -9.0% | $28.1M +23.7% | $22.7M +9.3% | $20.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.4B +847.6% | $150.2M -19.2% | $185.8M -58.6% | $448.8M +101.9% | $222.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $3.6B +9.0% | $3.3B -3.9% | $3.5B +8.9% | $3.2B +6.1% | $3.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $247.0K +0.0% | $247.0K +0.0% | $247.0K +0.4% | $246.0K +0.4% | $245.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $109.6M +88.8% | $58.0M -31.0% | $84.1M -17.4% | $101.8M +4.4% | $97.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$2.7M +87.4% | -$21.2M +2.5% | -$21.8M +15.8% | -$25.9M -2424.6% | $1.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 -100.0% | $13.2M -38.3% | $21.4M | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $422.9M +15.9% | $365.0M -8.2% | $397.6M +2.2% | $389.0M -5.6% | $411.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $262.2M +103.9% | $128.6M -20.0% | $160.7M -62.8% | $432.5M +104.5% | $211.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $118.6M +85.1% | $64.1M -23.0% | $83.2M -76.6% | $354.7M +211.3% | -$318.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$359.41M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$334.66M
Timberland Bancorp, Inc.
NASDAQ:TSBK
$334.02M
LINKBANCORP, Inc.
LNKB
$325.59M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$324.36M
Isabella Bank Corporation
NASDAQ:ISBA
$308.33M
John Marshall Bancorp, Inc.
NASDAQ:JMSB
$306.38M
Norwood Financial Corp.
NASDAQ:NWFL
$296.67M
Middlefield Banc Corp.
MBCN
$273.63M
FinWise Bancorp
NASDAQ:FINW
$201.75M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FRST have?
Primis Financial Corp. (FRST) reported $143.61M in cash and equivalents in fiscal 2025.
How much debt does FRST carry?
Primis Financial Corp. (FRST) reported $262.17M of total debt, with net debt of $118.56M.
Explore More
Continue the stock analysis
Jump to another research area for this company.