First Merchants Corporation
Financial ServicesNASDAQ:FRME · NASDAQ Global Select
+$0.88 today
Vol 0.29M · Avg 0.36M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $98.1M |
| Short-term Investments | $1.4B |
| Receivables | $97.0M |
| Total Current Assets | $1.6B |
| PP&E (Net) | $146.0M |
| Goodwill | $782.8M |
| Intangible Assets | $41.7M |
| Tax Assets | $116.8M |
| Total Non-current Assets | $1.1B |
| Total Assets | $21.1B |
Analysis
Selected assets total $21.1B for Latest. The largest visible component is Short-term Investments at $1.4B, about 6.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $84.2M -78.2% | $386.5M -29.6% | $548.7M +120.7% | $248.7M -61.2% | $641.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $1.4B +1.5% | $1.4B -14.8% | $1.6B -17.7% | $2.0B -15.7% | $2.3B | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $93.4M +1.7% | $91.8M -6.0% | $97.7M +14.8% | $85.1M +48.8% | $57.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.6B -15.0% | $1.9B -18.0% | $2.3B -1.6% | $2.3B -24.1% | $3.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $121.1M -6.7% | $129.7M -3.1% | $133.9M +14.3% | $117.1M +10.8% | $105.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $712.0M +0.0% | $712.0M +0.0% | $712.0M +0.0% | $712.0M +30.6% | $545.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $13.8M -30.4% | $19.8M -26.8% | $27.1M -24.4% | $35.8M +40.7% | $25.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $14.8B +1.9% | $14.5B +2.9% | $14.1B +25.3% | $11.2B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $92.4M -7.5% | $99.9M -10.2% | $111.2M +212.1% | $35.6M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $78.7M -89.4% | $738.7M +9.4% | $675.2M +5.7% | $638.8M +38.7% | $460.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $925.5M -94.4% | $16.4B +2.0% | $16.1B +2.8% | $15.7B +26.4% | $12.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $19.0B +3.9% | $18.3B -0.5% | $18.4B +2.6% | $17.9B +16.1% | $15.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 -100.0% | $16.1M -14.9% | $18.9M +151.2% | $7.5M +172.6% | $2.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $143.8M -40.6% | $242.1M +53.9% | $157.3M -53.6% | $339.0M +86.7% | $181.6M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $7.8B -46.4% | $14.5B -2.0% | $14.8B +3.1% | $14.4B +13.0% | $12.7B | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $7.9B -46.3% | $14.8B -1.5% | $15.0B +1.8% | $14.7B +14.0% | $12.9B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $856.2M -6.5% | $916.1M +5.1% | $871.5M -10.6% | $975.0M +115.4% | $452.7M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $7.8B +2397.7% | $311.1M +7.6% | $289.0M +9.8% | $263.2M +53.9% | $171.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $8.6B +602.9% | $1.2B +5.7% | $1.2B -6.3% | $1.2B +98.5% | $623.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $16.6B +3.4% | $16.0B -0.9% | $16.2B +1.6% | $15.9B +17.5% | $13.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $7.1M -1.8% | $7.2M -2.4% | $7.4M +0.4% | $7.4M +10.8% | $6.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.4B +11.1% | $1.3B +10.2% | $1.2B +14.0% | $1.0B +17.1% | $864.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$130.1M +31.0% | -$188.7M -7.2% | -$176.0M +26.4% | -$239.2M -533.9% | $55.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.5B +7.0% | $2.3B +2.5% | $2.2B +10.5% | $2.0B +6.4% | $1.9B | $9.1B | $7.7B | $3.3B |
| Total Debt | $999.9M -13.7% | $1.2B +12.6% | $1.0B -21.7% | $1.3B +107.2% | $634.3M | $724.2M | $410.6M | $399.4M |
| Net Debt | $915.8M +18.7% | $771.7M +60.8% | $480.0M -54.9% | $1.1B +15210.5% | -$7.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Financial Bancorp.
NASDAQ:FFBC
$3.39B
Trustmark Corporation
NASDAQ:TRMK
$2.69B
Customers Bancorp, Inc.
NYSE:CUBI
$2.65B
First Bancorp
NASDAQ:FBNC
$2.56B
NBT Bancorp Inc.
NASDAQ:NBTB
$2.51B
First Busey Corporation
NASDAQ:BUSE
$2.43B
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.35B
Banner Corporation
NASDAQ:BANR
$2.28B
Hilltop Holdings Inc.
NYSE:HTH
$2.25B
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
$2.23B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FRME have?
First Merchants Corporation (FRME) reported $84.16M in cash and equivalents in fiscal 2025.
How much debt does FRME carry?
First Merchants Corporation (FRME) reported $999.93M of total debt, with net debt of $915.78M.
Explore More
Continue the stock analysis
Jump to another research area for this company.