Fossil Group, Inc.
NASDAQ:FOSL · NASDAQ Global Select
+$0.05 today
Vol 0.59M · Avg 0.74M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$77.8M +26.8% | -$106.3M +32.3% | -$157.1M -260.9% | -$43.5M -263.5% | $26.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $13.1M -18.4% | $16.0M -16.2% | $19.1M -18.1% | $23.3M -21.2% | $29.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $13.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.3M -20.0% | $2.9M -49.1% | $5.7M -29.5% | $8.1M -15.1% | $9.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$50.6M -195.7% | $52.8M +6716.4% | $775.0K +100.4% | -$196.4M -41.8% | -$138.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $22.3M +90.1% | $11.7M -41.2% | $19.9M -52.1% | $41.6M +217.4% | -$35.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $34.7M -40.8% | $58.6M -53.4% | $125.8M +373.2% | -$46.0M +26.1% | -$62.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$36.3M -352.6% | $14.4M +133.5% | -$42.9M -21.1% | -$35.4M -165.7% | $53.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$71.3M -123.2% | -$31.9M +68.7% | -$102.0M +34.8% | -$156.6M -65.4% | -$94.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $55.1M -32.1% | $81.2M +12.7% | $72.1M -26.2% | $97.7M -10.5% | $109.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$57.9M -224.0% | $46.7M +178.5% | -$59.5M +46.4% | -$110.9M -321.6% | $50.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.6M +62.0% | -$6.8M +31.7% | -$9.9M +25.4% | -$13.3M -28.8% | -$10.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $3.0M -73.7% | $11.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $24.6M +128.3% | $10.8M +904.5% | -$1.3M -178.1% | $1.7M -71.5% | $6.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $22.1M +446.0% | $4.0M +141.0% | -$9.9M -15.4% | -$8.6M -220.3% | $7.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.4M +96.8% | -$43.8M -306.2% | -$10.8M -115.0% | $71.9M +172.1% | -$99.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.1M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$164.0K +69.4% | -$536.0K -1.1% | -$530.0K +95.7% | -$12.4M -414.3% | -$2.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.5M +22.8% | -$5.9M -153.9% | -$2.3M +64.0% | -$6.4M +38.6% | -$10.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$5.0M +90.0% | -$50.2M -268.5% | -$13.6M -125.7% | $53.0M +147.1% | -$112.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $13.7M +203.9% | $4.5M +870.6% | $463.0K -92.2% | $5.9M +239.7% | -$4.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$27.2M -642.3% | $5.0M +106.1% | -$82.5M -36.4% | -$60.5M -1.4% | -$59.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$60.5M -251.4% | $39.9M +157.6% | -$69.4M +44.1% | -$124.1M -412.4% | $39.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Traeger, Inc.
NYSE:COOK
$205.24M
Duluth Holdings Inc.
NASDAQ:DLTH
$165.31M
Playboy, Inc.
NASDAQ:PLBY
$136.78M
Clarus Corporation
NASDAQ:CLAR
$122.82M
Virco Mfg. Corporation
NASDAQ:VIRC
$98.15M
GrowGeneration Corp.
NASDAQ:GRWG
$95.24M
AEye, Inc.
NASDAQ:LIDR
$67.62M
Kandi Technologies Group, Inc.
NASDAQ:KNDI
$55.95M
Vroom, Inc.
NASDAQ:VRM
$53.25M
Sleep Number Corporation
SNBR
$5.26M
SEC Filings
Recent regulatory filings
No filings found.
Does FOSL generate free cash flow?
Fossil Group, Inc. (FOSL) generated -$60,461,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FOSL produce?
Operating cash flow was -$57,897,000.00, before capital expenditures of $2.56M.
Explore More
Continue the stock analysis
Jump to another research area for this company.