Formula Systems (1985) Ltd.
TechnologyNASDAQ:FORTY · NASDAQ Global Select
+$0.03 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $626.6M of net income for the selected period. Gross margin is 21.0% and net margin is 21.9%, showing how much revenue survives after costs and taxes. EPS is $39.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B -4.0% | $2.8B +5.2% | $2.6B +1.9% | $2.6B +6.9% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B +5.9% | $2.1B +4.9% | $2.0B +1.4% | $1.9B +5.9% | $1.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $451.4M -34.0% | $684.0M +6.3% | $643.7M +3.4% | $622.5M +10.4% | $563.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.0% -7.8pp | 24.8% +0.2pp | 24.6% +0.4pp | 24.2% +0.8pp | 23.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $20.2M -75.9% | $83.7M +7.4% | $78.0M +8.1% | $72.1M +9.5% | $65.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $209.1M -37.6% | $335.2M +2.7% | $326.4M +2.6% | $318.0M +9.6% | $290.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $262.8M -36.6% | $414.2M +2.4% | $404.3M +16.9% | $345.8M -2.8% | $355.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $153.7M +33.1% | $115.5M -5.2% | $121.8M +5.7% | $115.3M -5.6% | $122.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $342.4M -11.3% | $386.0M +4.0% | $371.2M -6.5% | $397.0M +19.3% | $332.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.9% -1.1pp | 14.0% -0.2pp | 14.2% -1.3pp | 15.4% +1.6pp | 13.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $188.6M -30.3% | $270.5M +13.0% | $239.4M -13.5% | $276.6M +33.0% | $208.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.1% -2.7pp | 9.8% +0.7pp | 9.1% -1.6pp | 10.8% +2.1pp | 8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $13.8M +137.1% | $5.8M +119.6% | $2.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $30.7M +38.5% | $22.1M -42.3% | $38.4M +53.8% | $24.9M -5.7% | $26.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$37.4M -86.4% | -$20.1M +27.2% | -$27.6M -26.8% | -$21.7M +7.5% | -$23.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $151.2M -39.6% | $250.5M +18.2% | $211.8M -16.9% | $254.9M +38.1% | $184.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.7% -3.4pp | 9.1% +1.0pp | 8.1% -1.8pp | 9.9% +2.2pp | 7.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $40.8M -28.0% | $56.7M +23.0% | $46.1M -16.6% | $55.2M +29.6% | $42.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.4M -64.4% | $79.7M +24.5% | $64.0M -21.4% | $81.4M +49.1% | $54.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.1% -1.8pp | 2.9% +0.4pp | 2.4% -0.7pp | 3.2% +0.9pp | 2.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -64.5% | $5 +24.9% | $4 -21.5% | $5 +48.7% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -64.6% | $5 +23.5% | $4 -20.9% | $5 +48.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.3M +0.0% | $15.3M +0.0% | $15.3M +0.0% | $15.3M +0.0% | $15.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.8M +1.0% | $15.6M +0.9% | $15.5M -0.0% | $15.5M +0.6% | $15.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Innodata Inc.
NASDAQ:INOD
$3.29B
Sapiens International Corporation N.V.
SPNS
$2.43B
CSG Systems International, Inc.
CSGS
$2.30B
Globant S.A.
NYSE:GLOB
$1.62B
Concentrix Corporation
NASDAQ:CNXC
$1.60B
C3.ai, Inc.
NYSE:AI
$1.55B
DXC Technology Company
NYSE:DXC
$1.49B
BigBear.ai Holdings, Inc.
NYSE:BBAI
$1.44B
Clarivate Plc
NYSE:CLVT
$1.41B
ASGN Incorporated
ASGN
$894.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FORTY generate?
Formula Systems (1985) Ltd. (FORTY) reported $2.65B of revenue in fiscal 2025.
Is FORTY profitable?
Formula Systems (1985) Ltd. (FORTY) reported $28.39M of net income, with a net margin of 1.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.