Forrester Research, Inc.
IndustrialsNASDAQ:FORR · NASDAQ Global Select
+$0.20 today
Vol 0.05M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$392.5M of revenue converted into -$53.9M of net income for the selected period. Gross margin is 56.8% and net margin is -14.5%, showing how much revenue survives after costs and taxes. EPS is $-2.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $396.9M -8.2% | $432.5M -10.0% | $480.8M -10.6% | $537.8M +8.8% | $494.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $170.7M +1669.5% | $9.6M -95.3% | $204.5M -8.6% | $223.8M +10.9% | $201.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $226.2M -46.5% | $422.8M +53.0% | $276.3M -12.0% | $314.0M +7.4% | $292.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.0% -40.8pp | 97.8% +40.3pp | 57.5% -0.9pp | 58.4% -0.8pp | 59.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $202.1M -7.5% | $218.4M -7.4% | $235.8M -5.5% | $249.6M +9.0% | $229.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $224.2M -46.9% | $422.1M +56.6% | $269.5M -4.2% | $281.4M +10.8% | $253.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $21.4M -28.9% | $30.2M -5.9% | $32.1M -13.2% | $36.9M +2.8% | $35.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$95.3M -365.9% | $35.8M -13.5% | $41.4M -40.9% | $70.1M -4.4% | $73.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -24.0% -32.3pp | 8.3% -0.3pp | 8.6% -4.4pp | 13.0% -1.8pp | 14.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9M +163.2% | $740.0K -89.1% | $6.8M -79.3% | $32.7M -15.5% | $38.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.5% +0.3pp | 0.2% -1.2pp | 1.4% -4.7pp | 6.1% -1.7pp | 7.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.7M -11.0% | $3.0M -1.6% | $3.1M +24.3% | $2.5M -41.7% | $4.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$121.4M -6497.3% | $1.9M +494.4% | -$481.0K +75.1% | -$1.9M +64.6% | -$5.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$119.4M -4628.2% | $2.6M -58.0% | $6.3M -79.5% | $30.7M -7.4% | $33.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -30.1% -30.7pp | 0.6% -0.7pp | 1.3% -4.4pp | 5.7% -1.0pp | 6.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$49.0K -100.6% | $8.4M +159.2% | $3.2M -63.7% | $8.9M +6.8% | $8.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$119.4M -1976.9% | -$5.7M -288.4% | $3.0M -86.0% | $21.8M -12.2% | $24.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -30.1% -28.7pp | -1.3% -2.0pp | 0.6% -3.4pp | 4.1% -1.0pp | 5.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -1993.3% | -$0 -287.5% | $0 -86.1% | $1 -11.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -1993.3% | -$0 -287.5% | $0 -86.0% | $1 -10.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.0M -0.4% | $19.1M -0.5% | $19.2M +1.1% | $19.0M -0.7% | $19.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.0M -0.4% | $19.1M -0.9% | $19.3M +0.4% | $19.2M -1.0% | $19.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$462.52M
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
TrueBlue, Inc.
NYSE:TBI
$212.22M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$200.80M
RCM Technologies, Inc.
NASDAQ:RCMT
$181.87M
Resources Connection, Inc.
NASDAQ:RGP
$159.63M
Global Leaders Corp
GLCP
$154.39M
Surf Air Mobility Inc.
NYSE:SRFM
$108.43M
Dragonfly Energy Holdings Corp.
DFLI
$22.17M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FORR generate?
Forrester Research, Inc. (FORR) reported $396.89M of revenue in fiscal 2025.
Is FORR profitable?
Forrester Research, Inc. (FORR) reported -$119,360,000.00 of net income, with a net margin of -30.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.