The First Bancorp, Inc.
Financial ServicesNASDAQ:FNLC · NASDAQ Global Select
+$0.23 today
Vol 0.02M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $34.4M +27.2% | $27.0M -8.4% | $29.5M -24.3% | $39.0M +7.5% | $36.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.2M -0.0% | $2.2M +4.8% | $2.1M +6.2% | $2.0M -2.7% | $2.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.3M +27.2% | $1.0M +199.2% | -$1.1M -693.8% | $178.0K -82.2% | $999.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $966.0K +7.9% | $895.0K +9.1% | $820.0K +1.4% | $809.0K -5.5% | $856.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.5M +44.9% | -$6.3M -260.7% | $3.9M +198.1% | -$4.0M -143.4% | $9.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.5M +44.9% | -$6.3M -260.7% | $3.9M +198.1% | -$4.0M -143.4% | $9.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.4M +102.4% | $1.2M -25.3% | $1.6M -51.5% | $3.3M -54.9% | $7.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $37.8M +45.2% | $26.0M -29.4% | $36.9M -10.4% | $41.2M -27.3% | $56.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.2M -118.3% | -$1.5M +44.0% | -$2.6M -87.7% | -$1.4M +62.6% | -$3.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$15.4M +47.9% | -$29.5M +66.7% | -$88.6M +14.0% | -$103.0M +54.5% | -$226.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $53.2M +10.5% | $48.1M -54.5% | $105.7M +76.6% | $59.9M -70.6% | $203.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$37.6M +84.0% | -$234.6M -9.5% | -$214.3M -5.5% | -$203.1M -15.6% | -$175.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.0M +98.6% | -$217.4M -8.8% | -$199.8M +19.3% | -$247.6M -22.7% | -$201.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $41.5M -45.8% | $76.6M +326.5% | -$33.8M -3.0% | -$32.9M +73.9% | -$125.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $916.0K +5.7% | $867.0K +6.1% | $817.0K +2.6% | $796.0K +15.5% | $689.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$282.0K -33.0% | -$212.0K +15.2% | -$250.0K +9.7% | -$277.0K -9.5% | -$253.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$16.3M -3.4% | -$15.8M -2.5% | -$15.4M -4.3% | -$14.8M -6.0% | -$13.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$60.5M -148.2% | $125.6M -43.1% | $220.8M -13.6% | $255.6M -8.3% | $278.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$34.7M -118.5% | $187.1M +8.7% | $172.1M -17.4% | $208.5M +49.5% | $139.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $143.0K +103.3% | -$4.3M -146.7% | $9.2M +340.0% | $2.1M +137.5% | -$5.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $34.6M +40.8% | $24.6M -28.3% | $34.3M -13.9% | $39.8M -24.8% | $52.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens & Northern Corporation
NASDAQ:CZNC
$395.24M
Plumas Bancorp
NASDAQ:PLBC
$394.47M
Colony Bankcorp, Inc.
NYSE:CBAN
$375.73M
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$359.41M
Waterstone Financial, Inc.
NASDAQ:WSBF
$354.20M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$334.66M
Timberland Bancorp, Inc.
NASDAQ:TSBK
$334.02M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$324.36M
FS Bancorp, Inc.
NASDAQ:FSBW
$316.38M
John Marshall Bancorp, Inc.
NASDAQ:JMSB
$306.38M
SEC Filings
Recent regulatory filings
No filings found.
Does FNLC generate free cash flow?
The First Bancorp, Inc. (FNLC) generated $34.59M of free cash flow in fiscal 2025.
How much operating cash flow does FNLC produce?
Operating cash flow was $37.81M, before capital expenditures of $3.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.