First Mid Bancshares, Inc.
Financial ServicesNASDAQ:FMBH · NASDAQ Global Market
+$0.47 today
Vol 0.13M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$456.4M of revenue converted into $95.9M of net income for the selected period. Gross margin is 66.3% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $3.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $466.0M +4.2% | $447.3M +17.2% | $381.6M +33.3% | $286.3M +14.7% | $249.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $126.7M -5.6% | $134.3M +19.0% | $112.8M +209.7% | $36.4M +19.8% | $30.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $339.3M +8.4% | $313.0M +16.4% | $268.8M +7.6% | $249.9M +14.0% | $219.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.8% +2.8pp | 70.0% -0.5pp | 70.4% -16.8pp | 87.3% -0.5pp | 87.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $171.2M +30.7% | $131.0M +17.7% | $111.3M +7.6% | $103.4M +9.0% | $94.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $222.2M +6.5% | $208.6M +15.6% | $180.4M +13.8% | $158.6M +4.0% | $152.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $20.8M +39.4% | $14.9M -1.0% | $15.1M +4.2% | $14.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $117.0M -6.5% | $125.2M +21.2% | $103.3M -2.9% | $106.4M +30.9% | $81.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.1% -2.9pp | 28.0% +0.9pp | 27.1% -10.1pp | 37.2% +4.6pp | 32.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $117.0M +12.1% | $104.4M +18.1% | $88.4M -3.2% | $91.3M +36.7% | $66.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.1% +1.8pp | 23.3% +0.2pp | 23.2% -8.7pp | 31.9% +5.1pp | 26.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $373.0M +4.4% | $357.4M +19.1% | $300.2M +39.0% | $215.9M +18.0% | $183.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $116.8M -9.2% | $128.7M +20.6% | $106.7M +237.5% | $31.6M +107.1% | $15.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $117.0M +12.1% | $104.4M +18.1% | $88.4M -3.2% | $91.3M +36.7% | $66.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.1% +1.8pp | 23.3% +0.2pp | 23.2% -8.7pp | 31.9% +5.1pp | 26.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.3M -0.8% | $25.5M +31.0% | $19.5M +6.2% | $18.3M +19.9% | $15.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $91.7M +16.3% | $78.9M +14.5% | $68.9M -5.5% | $73.0M +41.7% | $51.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.7% +2.0pp | 17.6% -0.4pp | 18.1% -7.4pp | 25.5% +4.9pp | 20.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +16.0% | $3 +4.4% | $3 -12.4% | $4 +25.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +16.1% | $3 +4.8% | $3 -12.5% | $4 +25.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.9M +0.3% | $23.8M +9.3% | $21.8M +8.0% | $20.2M +12.8% | $17.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.0M +0.4% | $23.9M +9.3% | $21.9M +8.0% | $20.2M +12.8% | $17.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.77B
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.33B
Tompkins Financial Corporation
AMEX:TMP
$1.32B
Univest Financial Corporation
NASDAQ:UVSP
$1.19B
FirstSun Capital Bancorp
NASDAQ:FSUN
$1.03B
Southside Bancshares, Inc.
NYSE:SBSI
$1.02B
MidWestOne Financial Group, Inc.
MOFG
$1.02B
Burke & Herbert Financial Services Corp.
NASDAQ:BHRB
$1.01B
Business First Bancshares, Inc.
NASDAQ:BFST
$955.50M
Hanmi Financial Corporation
NASDAQ:HAFC
$945.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FMBH generate?
First Mid Bancshares, Inc. (FMBH) reported $466.04M of revenue in fiscal 2025.
Is FMBH profitable?
First Mid Bancshares, Inc. (FMBH) reported $91.75M of net income, with a net margin of 19.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.