Firefly Aerospace Inc.
IndustrialsNASDAQ:FLY · NASDAQ Global Market
-$7.50 today
Vol 14.47M · Avg 7.62M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $326.2M |
| Short-term Investments | $225.4M |
| Receivables | $44.8M |
| Other Current | $77.1M |
| Total Current Assets | $673.5M |
| PP&E (Net) | $190.7M |
| Goodwill | $453.4M |
| Intangible Assets | $160.2M |
| Other Non-current | $14.1M |
| Total Non-current Assets | $818.4M |
| Total Assets | $1.5B |
Analysis
Selected assets total $1.5B for Latest. The largest visible component is Goodwill at $453.4M, about 30.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $793.0M +542.4% | $123.4M +50.6% | $81.9M | $1.3B | $1.2B | $1.0B |
| Short-term Investments | $100.0M | $0 | $0 | $1.4B | -$1.7B | -$1.6B |
| Net Receivables | $46.1M +4494.5% | $1.0M -62.9% | $2.7M | $802.6M | $668.2M | $533.8M |
| Inventory | $0 | $0 -100.0% | $247.0K | $664.0M | $652.8M | $641.6M |
| Other Current Assets | $24.1M +1138.3% | $1.9M -74.1% | $7.5M | $776.0M | -$1.7B | $1.5B |
| Total Current Assets | $963.2M +433.0% | $180.7M +20.5% | $149.9M | $5.6B | $3.6B | $12.5B |
| Property, Plant & Equipment (Net) | $181.4M +17.9% | $153.9M +11.3% | $138.3M | $1.4B | $575.8M | $1.2B |
| Goodwill | $450.1M +2532.7% | $17.1M +0.0% | $17.1M | -$1.5B | $1.4B | $925.8M |
| Intangible Assets | $165.7M | $0 | $0 | $1.1B | $1.4B | $568.8M |
| Long-term Investments | $0 | $0 | $0 | $490.4M | $1.2B | $524.0M |
| Tax Assets | $0 | $0 | $0 | $375.6M | $364.4M | $1.5B |
| Other Non-current Assets | $64.5M +16.0% | $55.6M +249.7% | $15.9M | $365.8M | $1.4B | $1.4B |
| Total Non-current Assets | $861.8M +280.3% | $226.6M +32.3% | $171.3M | $5.2B | $4.7B | -$15.3B |
| Total Assets | $1.8B +348.0% | $407.3M +26.8% | $321.2M | -$16.0B | $14.6B | $13.3B |
| Account Payables | $36.0M -4.7% | $37.7M +36.5% | $27.6M | $991.6M | $1.2B | $1.3B |
| Short-term Debt | $9.3M +46.7% | $6.3M +557.9% | $965.0K | $1.1B | $1.2B | -$1.6B |
| Tax Payables | $0 | $0 | $0 | $843.2M | $708.8M | $574.4M |
| Deferred Revenue | $116.1M +7.5% | $108.1M +20.9% | $89.4M | -$1.6B | $340.6M | -$1.6B |
| Other Current Liabilities | $52.2M +381.4% | $10.8M +2297.6% | $452.0K | $1.3B | $650.0M | $1.1B |
| Total Current Liabilities | $213.6M +19.1% | $179.4M +31.2% | $136.8M | $8.7B | $12.8B | $6.0B |
| Long-term Debt | $281.4M +98.8% | $141.6M +48.1% | $95.6M | $1.1B | $483.4M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $1.3B | $1.2B | $746.6M |
| Deferred Revenue (Non-current) | $92.6M +101.6% | $45.9M +36.0% | $33.8M | $503.0M | $1.0B | -$1.6B |
| Other Non-current Liabilities | $29.6M -96.3% | $789.6M +47.0% | $537.0M | $869.8M | $1.2B | $489.0M |
| Total Non-current Liabilities | $421.4M -57.7% | $995.6M +44.5% | $688.9M | $4.7B | $11.3B | $3.9B |
| Total Liabilities | $635.0M -46.0% | $1.2B +42.3% | $825.7M | $5.9B | $8.8B | $14.7B |
| Common Stock | $17.0K +1600.0% | $1.0K +0.0% | $1.0K | $920.2M | $785.8M | $651.4M |
| Retained Earnings | -$1.0B -32.9% | -$767.6M -52.2% | -$504.5M | $743.8M | $1.0B | -$1.6B |
| Accumulated OCI | $0 | $0 | $0 | $1.5B | -$1.6B | $393.8M |
| Other Stockholders Equity | $0 | $0 | $0 | $620.6M | $486.2M | $351.8M |
| Minority Interest | $0 | $0 | $0 | -$1.7B | $853.0M | $1.4B |
| Total Equity | $1.2B +255.0% | -$767.6M -52.2% | -$504.5M | $11.8B | $10.4B | $9.1B |
| Total Debt | $308.6M +83.3% | $168.4M +39.2% | $120.9M | $746.6M | $735.4M | $724.2M |
| Net Debt | -$484.4M -1177.2% | $45.0M +15.3% | $39.0M | $468.0M | -$1.7B | $389.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Planet Labs PBC
NYSE:PL
$10.37B
MYR Group Inc.
NASDAQ:MYRG
$6.94B
AAR Corp.
NYSE:AIR
$5.13B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
VSE Corporation
NASDAQ:VSEC
$4.48B
Intuitive Machines, Inc.
NASDAQ:LUNR
$4.24B
Tutor Perini Corporation
NYSE:TPC
$3.96B
Korn Ferry
NYSE:KFY
$3.80B
Plug Power Inc.
NASDAQ:PLUG
$3.17B
GrafTech International Ltd.
NYSE:EAF
$222.71M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FLY have?
Firefly Aerospace Inc. (FLY) reported $792.97M in cash and equivalents in fiscal 2025.
How much debt does FLY carry?
Firefly Aerospace Inc. (FLY) reported $308.59M of total debt, with net debt of -$484,373,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.