1-800-FLOWERS.COM, Inc.
NASDAQ:FLWS · NASDAQ Global Select
+$0.04 today
Vol 0.55M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FLWS · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into -$134.4M of net income for the selected period. Gross margin is 36.6% and net margin is -16.0%, showing how much revenue survives after costs and taxes. EPS is $-2.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B -8.0% | $1.8B -9.2% | $2.0B -8.6% | $2.2B +0.0% | $2.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B -5.8% | $1.1B -13.0% | $1.3B -9.1% | $1.4B +0.0% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $652.3M -11.2% | $734.8M -3.0% | $757.5M -7.8% | $821.7M +0.0% | $821.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.7% -1.4pp | 40.1% +2.6pp | 37.5% +0.3pp | 37.2% +0.0pp | 37.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $62.3M +3.4% | $60.2M -0.8% | $60.7M +7.3% | $56.6M +0.0% | $56.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $597.4M -0.9% | $603.1M -1.7% | $613.6M -9.0% | $674.0M +0.0% | $674.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $713.3M -0.5% | $717.1M -1.5% | $728.0M -6.6% | $779.6M +0.0% | $779.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $53.6M -0.2% | $53.8M +0.1% | $53.7M +9.4% | $49.1M +0.0% | $49.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$144.3M -321.5% | $65.2M +210.8% | $21.0M -75.6% | $85.8M +0.0% | $85.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -8.6% -12.1pp | 3.6% +2.5pp | 1.0% -2.8pp | 3.9% +0.0pp | 3.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$61.0M -444.8% | $17.7M -40.2% | $29.6M -29.8% | $42.1M +0.0% | $42.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.6% -4.6pp | 1.0% -0.5pp | 1.5% -0.4pp | 1.9% +0.0pp | 1.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.4M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.4M +45.3% | $10.6M -3.0% | $10.9M +93.2% | $5.7M -3.3% | $5.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$152.4M -545.8% | -$23.6M +69.1% | -$76.3M -594.0% | -$11.0M +0.0% | -$11.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$213.4M -3515.0% | -$5.9M +87.4% | -$46.8M -250.4% | $31.1M +0.0% | $31.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -12.7% -12.3pp | -0.3% +2.0pp | -2.3% -3.7pp | 1.4% +0.0pp | 1.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$13.4M -6683.3% | $203.0K +109.9% | -$2.1M -238.1% | $1.5M +0.0% | $1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$200.0M -3175.9% | -$6.1M +86.3% | -$44.7M -251.0% | $29.6M +0.0% | $29.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.9% -11.5pp | -0.3% +1.9pp | -2.2% -3.6pp | 1.3% +0.0pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -3212.2% | -$0 +86.3% | -$1 -250.0% | $0 -74.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -3212.2% | -$0 +86.3% | -$1 -253.3% | $0 -74.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $63.8M -1.2% | $64.6M -0.2% | $64.7M -0.4% | $65.0M +0.4% | $64.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $63.8M -1.2% | $64.6M -0.2% | $64.7M -1.4% | $65.6M -1.4% | $66.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Barnes & Noble Education, Inc.
NYSE:BNED
$368.00M
Rocky Brands, Inc.
NASDAQ:RCKY
$310.89M
Xponential Fitness, Inc.
NYSE:XPOF
$259.13M
ContextLogic Inc.
LOGC
$255.03M
ChargePoint Holdings, Inc.
NYSE:CHPT
$212.10M
Lanvin Group Holdings Limited
NYSE:LANV
$169.57M
Baozun Inc.
NASDAQ:BZUN
$162.47M
BARK, Inc.
NYSE:BARK
$84.59M
Aptera Motors Corp.
NASDAQ:SEV
$55.90M
Twin Hospitality Group
TWNP
$4.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FLWS generate?
1-800-FLOWERS.COM, Inc. (FLWS) reported $1.69B of revenue in fiscal 2025.
Is FLWS profitable?
1-800-FLOWERS.COM, Inc. (FLWS) reported -$199,993,000.00 of net income, with a net margin of -11.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.