FTAI Infrastructure Inc.
IndustrialsNASDAQ:FIP · NASDAQ Global Select
+$0.04 today
Vol 0.93M · Avg 1.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$260.4M +2.1% | -$266.1M -66.6% | -$159.8M +14.8% | -$187.5M -76.3% | -$106.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $132.5M +66.8% | $79.4M -2.0% | $81.0M +14.5% | $70.7M +31.0% | $54.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$5.8M -400.2% | $1.9M -4.8% | $2.0M -49.4% | $4.0M +203.0% | -$3.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $11.1M +28.3% | $8.6M -6.1% | $9.2M +121.9% | $4.1M +2.7% | $4.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$41.9M -396.5% | $14.1M -62.5% | $37.7M +528.5% | -$8.8M +62.6% | -$23.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$9.9M -565.1% | $2.1M -24.9% | $2.8M +186.0% | -$3.3M +87.7% | -$26.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $51.7M +146.8% | $21.0M +145.2% | $8.6M +22.0% | $7.0M -54.7% | $15.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$83.7M -832.4% | -$9.0M -134.1% | $26.3M +310.3% | -$12.5M -2.6% | -$12.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $46.5M -68.3% | $146.7M +314.9% | $35.4M -52.7% | $74.7M +436.4% | $13.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$118.0M -672.4% | -$15.3M -377.1% | $5.5M +112.9% | -$42.7M +30.8% | -$61.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$281.3M -239.6% | -$82.8M +17.8% | -$100.7M +53.6% | -$217.1M -54.1% | -$140.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$856.6M -18388.7% | $4.7M +140.6% | -$11.5M -17.4% | -$9.8M +98.6% | -$682.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$18.5M -110.2% | -$8.8M -24.7% | -$7.1M +85.1% | -$47.5M -374.5% | -$10.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $11.0M | $0 | $0 | $0 -100.0% | $10.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.8M +102.4% | -$114.0M -310.4% | -$27.8M -488.8% | $7.1M +229.7% | -$5.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.1B -867.2% | -$118.1M +19.7% | -$147.1M +45.0% | -$267.3M +67.7% | -$828.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $951.7M +279.4% | $250.8M +136.1% | $106.2M -79.5% | $519.0M +15.1% | $451.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $981.5M | $0 | $0 | $0 -100.0% | $698.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$447.1M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$13.8M +50.2% | -$27.8M -96.7% | -$14.1M -187.3% | -$4.9M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$32.9M -10.3% | -$29.8M -135.8% | -$12.6M +98.0% | -$647.4M -5115.2% | -$12.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.4B +644.9% | $193.2M +143.2% | $79.4M -49.6% | $157.7M -86.1% | $1.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $178.7M +198.7% | $59.8M +196.2% | -$62.2M +59.2% | -$152.2M -161.8% | $246.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$399.3M -307.0% | -$98.1M -3.0% | -$95.2M +63.3% | -$259.8M -28.2% | -$202.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sun Country Airlines Holdings, Inc.
SNCY
$876.36M
Matthews International Corporation
NASDAQ:MATW
$836.85M
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
NASDAQ:CRESY
$801.85M
Quanex Building Products Corporation
NYSE:NX
$781.69M
Compass Diversified
NYSE:CODI
$773.43M
Aspen Aerogels, Inc.
NYSE:ASPN
$490.63M
Cresud S.A. Warrant 2021-08.03.26 on Cresud
CRESW
$18.80M
LogicMark, Inc.
LGMK
$854,771.00
SEC Filings
Recent regulatory filings
No filings found.
Does FIP generate free cash flow?
FTAI Infrastructure Inc. (FIP) generated -$399,261,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FIP produce?
Operating cash flow was -$118,011,000.00, before capital expenditures of $281.25M.
Explore More
Continue the stock analysis
Jump to another research area for this company.