F5, Inc.
TechnologyNASDAQ:FFIV · NASDAQ Global Select
+$1.49 today
Vol 0.13M · Avg 0.76M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $708.2M of net income for the selected period. Gross margin is 81.9% and net margin is 22.0%, showing how much revenue survives after costs and taxes. EPS is $12.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +9.7% | $2.8B +0.1% | $2.8B +4.4% | $2.7B +3.6% | $2.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $574.0M +2.9% | $557.6M -6.0% | $593.3M +9.9% | $539.6M +9.4% | $493.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +11.3% | $2.3B +1.7% | $2.2B +3.0% | $2.2B +2.2% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 81.4% +1.2pp | 80.2% +1.3pp | 78.9% -1.1pp | 80.0% -1.1pp | 81.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $539.8M +10.1% | $490.1M -9.3% | $540.3M -0.6% | $543.4M +6.0% | $512.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +7.4% | $1.1B -3.5% | $1.1B -5.0% | $1.2B -0.2% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +9.3% | $1.6B -8.4% | $1.7B +0.2% | $1.7B +1.6% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $92.4M -13.6% | $107.0M -5.1% | $112.7M -2.5% | $115.6M +0.2% | $115.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $883.8M +14.2% | $774.2M +19.0% | $650.7M +23.4% | $527.3M +5.0% | $502.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.6% +1.1pp | 27.5% +4.4pp | 23.1% +3.6pp | 19.6% +0.3pp | 19.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $765.9M +16.3% | $658.6M +39.4% | $472.6M +17.0% | $403.8M +2.5% | $394.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.8% +1.4pp | 23.4% +6.6pp | 16.8% +1.8pp | 15.0% -0.2pp | 15.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $2.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $42.4M +15.0% | $36.9M +174.8% | $13.4M +172.9% | -$18.4M -159.6% | -$7.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $808.3M +16.2% | $695.5M +43.1% | $486.0M +26.1% | $385.4M -0.4% | $386.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.2% +1.5pp | 24.7% +7.4pp | 17.3% +3.0pp | 14.3% -0.6pp | 14.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $116.0M -9.9% | $128.7M +41.4% | $91.0M +44.0% | $63.2M +13.5% | $55.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $692.4M +22.2% | $566.8M +43.5% | $394.9M +22.6% | $322.2M -2.7% | $331.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.4% +2.3pp | 20.1% +6.1pp | 14.0% +2.1pp | 12.0% -0.8pp | 12.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +23.9% | $10 +46.4% | $7 +23.4% | $5 -2.2% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 +23.6% | $10 +45.8% | $7 +24.3% | $5 -1.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $57.9M -1.4% | $58.7M -2.0% | $59.9M -0.6% | $60.3M -0.7% | $60.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $58.7M -1.1% | $59.4M -1.5% | $60.3M -1.4% | $61.1M -1.5% | $62.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corpay, Inc.
NYSE:CPAY
$23.28B
Okta, Inc.
NASDAQ:OKTA
$19.49B
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.41B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.53B
Gen Digital Inc.
NASDAQ:GEN
$14.54B
Rubrik, Inc.
NYSE:RBRK
$14.16B
Dynatrace, Inc.
NYSE:DT
$11.82B
GoDaddy Inc.
NYSE:GDDY
$10.02B
DocuSign, Inc.
NASDAQ:DOCU
$8.48B
Klarna Group plc
NYSE:KLAR
$6.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FFIV generate?
F5, Inc. (FFIV) reported $3.09B of revenue in fiscal 2025.
Is FFIV profitable?
F5, Inc. (FFIV) reported $692.38M of net income, with a net margin of 22.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.